CBIZ, Inc. (CBZ)
NYSE: CBZ · Real-Time Price · USD
54.60
-0.08 (-0.15%)
Sep 16, 2026, 4:00 PM EDT - Market closed
CBIZ, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 122.12 | 154.28 | 115.44 | 104.14 | 109.08 | 86.93 | 41.04 | 119.02 | 117.62 | 124.69 | 120.97 | 122.21 | 116 | 120.39 | 105.35 | 107.23 | 101.45 | 78.81 | 70.89 | 80.41 |
Depreciation & Amortization | 95.55 | 97.23 | 98.27 | 93.78 | 78.91 | 63.38 | 48.06 | 37.9 | 37.45 | 37.11 | 36.27 | 35.15 | 34.26 | 33.35 | 32.9 | 31.86 | 30.67 | 29 | 27.08 | 25.78 |
Other Amortization | 5.42 | 5.52 | 5.47 | - | 3.99 | 2.56 | 1.26 | - | - | - | 0.47 | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | -0.71 | -0.71 | -0.71 | -1.1 | -4.93 | -4.93 | -4.93 | -4.95 | -0.08 | -0.08 | -0.18 | -0.28 | -0.38 | -0.51 | -0.41 | 0.08 | 0.26 | -6 | -6 | -5.8 |
Stock-Based Compensation | 29.4 | 27.9 | 26 | 25.98 | 21.06 | 16.84 | 13.84 | 10 | 10.68 | 11.09 | 12.29 | 12.42 | 14.88 | 14.83 | 14.69 | 15.04 | 12.38 | 12.24 | 11.41 | 10.46 |
Provision & Write-off of Bad Debts | 8.54 | 8.28 | 7.29 | 4.91 | 4.41 | 3.66 | 3.79 | 2.64 | 1.99 | 1.64 | 1.55 | 0.89 | 0.72 | 1.09 | 1.17 | 3.79 | 4.05 | 3.55 | 3.05 | 1.81 |
Other Operating Activities | 12.96 | 23.52 | 12.36 | 2.94 | 11.79 | -0.87 | -2.76 | 15.66 | 9.57 | 10.91 | 11.18 | 16.57 | 14.23 | 14.22 | 14.48 | 8.62 | 12.21 | 11.01 | 11.45 | 8.95 |
Change in Accounts Receivable | -42.85 | -40.51 | -27.1 | -38.7 | 1.11 | -31.49 | 48.22 | -14.81 | -20.3 | -58.22 | -36.09 | -56.66 | -34.24 | -67.31 | -61.11 | -76.72 | -86.34 | -55.61 | -17.04 | -31.39 |
Change in Accounts Payable | -3.83 | -15.73 | 0.44 | -12.72 | -15.06 | -12.6 | -18.85 | 6.3 | -18.08 | 6.9 | 2.21 | 7.1 | 1.88 | 12.04 | 14.36 | -2.61 | 24.58 | 11.56 | 3.31 | 21.73 |
Change in Income Taxes | 8.38 | 21.31 | 17.15 | 28.44 | 15.13 | 13.26 | -7.54 | -9.95 | -12.39 | -4.5 | -5.92 | -3.87 | -4.92 | 1.73 | -5.58 | 3.36 | 7.91 | 0.19 | -4.11 | -7.04 |
Change in Other Net Operating Assets | 54.85 | -25.85 | -62.14 | -103.29 | -101.36 | -37.58 | 1.57 | 2.61 | 21.75 | 4.74 | 10.76 | -10.21 | -15.07 | 2.69 | 10.28 | 19.64 | -13.79 | 10.38 | 31.11 | 39.42 |
Operating Cash Flow | 289.83 | 255.24 | 192.49 | 104.37 | 124.13 | 99.15 | 123.69 | 164.42 | 148.22 | 134.3 | 153.51 | 123.33 | 127.35 | 132.51 | 126.13 | 110.27 | 93.37 | 95.09 | 131.15 | 146 |
Operating Cash Flow Growth (YoY) | 133.49% | 157.43% | 55.62% | -36.52% | -16.25% | -26.17% | -19.42% | 33.32% | 16.38% | 1.35% | 21.70% | 11.84% | 36.40% | 39.35% | -3.83% | -24.47% | -40.76% | -36.89% | -10.69% | 11.82% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -15.57 | -14.78 | -16.96 | -18.3 | -19.07 | -12.97 | -12.91 | -13.67 | -18.3 | -24.57 | -23.05 | -21.65 | -16.73 | -11.41 | -8.64 | -8.56 | -9.37 | -8.67 | -8.98 | -8.54 |
Sale of Property, Plant & Equipment | - | - | - | 7.13 | - | - | - | 3.06 | 3.06 | 3.06 | - | - | - | - | 3.02 | - | - | - | - | - |
Cash Acquisitions | -15.61 | -5.12 | -1.63 | -1,065 | -1,065 | -1,066 | -1,088 | -22.93 | -26.97 | -35.39 | -53.11 | -52.96 | -55.3 | -45.73 | -79.14 | -79.87 | -96.03 | -137.19 | -66.73 | -103.8 |
Divestitures | 1.57 | 1.57 | 1.53 | -8.47 | 7.42 | 7.42 | 7.13 | 8.19 | -0.25 | -0.12 | 3.06 | 1.81 | 3.08 | 3.09 | - | 2.83 | 0.12 | 9.77 | 9.71 | 9.85 |
Other Investing Activities | 4.6 | 4.52 | 1.2 | -37.06 | -31.66 | -33.81 | -35.98 | -2.32 | -4.57 | -5.17 | -6.29 | -7.4 | -6.03 | -9.44 | -14.36 | -21.23 | -26.35 | -27.67 | -16 | -5.14 |
Investing Cash Flow | -25.01 | -13.81 | -15.85 | -1,121 | -1,108 | -1,106 | -1,129 | -27.67 | -47.02 | -62.2 | -79.39 | -80.2 | -74.98 | -63.48 | -99.12 | -106.83 | -131.63 | -163.77 | -82.01 | -107.64 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 1,480 | - | - | - | 2,488 | - | - | - | 1,224 | - | - | - | 824.9 | - | - | - | 852.1 | - |
Total Debt Issued | 1,082 | 1,245 | 1,480 | 2,863 | 2,718 | 2,592 | 2,488 | 1,067 | 1,182 | 1,257 | 1,224 | 1,145 | 1,039 | 905.5 | 824.9 | 827.2 | 867.7 | 884.4 | 852.1 | 722.3 |
Long-Term Debt Repaid | - | - | -1,429 | - | - | - | -1,379 | - | - | - | -1,177 | - | - | - | -714.5 | - | - | - | -804.8 | - |
Total Debt Repaid | -1,182 | -1,242 | -1,429 | -1,613 | -1,525 | -1,482 | -1,379 | -1,125 | -1,212 | -1,223 | -1,177 | -1,021 | -894.8 | -800.7 | -714.5 | -746.3 | -765 | -747.5 | -804.8 | -642.1 |
Net Debt Issued (Repaid) | -100.2 | 3.1 | 51.5 | 1,250 | 1,193 | 1,111 | 1,109 | -57.4 | -29.6 | 34.1 | 46.7 | 123.6 | 144.6 | 104.8 | 110.4 | 80.9 | 102.7 | 136.9 | 47.3 | 80.2 |
Issuance of Common Stock | - | - | - | - | - | - | - | 0.39 | 4.51 | 5.14 | 8.76 | 10.42 | 10.39 | 10.44 | 10.04 | 8.16 | 5.76 | 6.13 | 7.31 | 8.91 |
Repurchase of Common Stock | -158.95 | -191.96 | -167.92 | -135.62 | -79.36 | -7.83 | -11.51 | -19.09 | -28.07 | -57.06 | -73.83 | -122.75 | -145.17 | -146.26 | -129.83 | -85.77 | -74.59 | -78.92 | -100.49 | -112.4 |
Other Financing Activities | -11.63 | -24.8 | -29.29 | -68.28 | -99.06 | -82.98 | -61.38 | -67.79 | -57.67 | -49.88 | -58.75 | -53.08 | -97.02 | -95 | -7.95 | -67.96 | 31.36 | 40.29 | -23.13 | 42.42 |
Financing Cash Flow | -270.78 | -213.65 | -145.71 | 1,046 | 1,014 | 1,020 | 1,036 | -143.89 | -110.82 | -67.7 | -77.11 | -41.81 | -87.21 | -126.01 | -17.34 | -64.66 | 65.23 | 104.4 | -69.01 | 19.13 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -5.96 | 27.77 | 30.92 | 28.69 | 30.08 | 13.39 | 30.02 | -7.14 | -9.63 | 4.4 | -3 | 1.32 | -34.83 | -56.98 | 9.67 | -61.22 | 26.97 | 35.72 | -19.86 | 57.48 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 274.26 | 240.45 | 175.53 | 86.07 | 105.07 | 86.18 | 110.78 | 150.75 | 129.92 | 109.72 | 130.46 | 101.68 | 110.63 | 121.1 | 117.49 | 101.7 | 84 | 86.42 | 122.17 | 137.45 |
Free Cash Flow Growth (YoY) | 161.03% | 179.03% | 58.45% | -42.91% | -19.13% | -21.46% | -15.08% | 48.26% | 17.44% | -9.40% | 11.03% | -0.02% | 31.69% | 40.13% | -3.83% | -26.01% | -43.28% | -38.53% | -9.68% | 16.99% |
Free Cash Flow Margin | 9.91% | 8.69% | 6.36% | 3.22% | 4.34% | 4.00% | 6.11% | 8.97% | 7.86% | 6.73% | 8.20% | 6.52% | 7.32% | 8.21% | 8.32% | 7.48% | 6.57% | 7.23% | 11.06% | 12.81% |
Free Cash Flow Per Share | 4.46 | 3.84 | 2.78 | 1.38 | 1.76 | 1.53 | 2.10 | 3.00 | 2.58 | 2.18 | 2.58 | 2.00 | 2.15 | 2.34 | 2.24 | 1.92 | 1.58 | 1.62 | 2.27 | 2.54 |
Levered Free Cash Flow | 240.52 | 196.38 | 214 | 14.96 | 25.28 | 2.97 | -10.39 | 86.52 | 66.4 | 54.67 | 77.54 | 52 | 62.47 | 118.26 | 108.68 | 109.84 | 92.24 | 82.44 | 118.45 | 121.6 |
Unlevered Free Cash Flow | 299.13 | 257.09 | 275.54 | 77.46 | 69.41 | 34.8 | 9.84 | 99.31 | 79.75 | 67.8 | 89.65 | 63.16 | 71.42 | 124.77 | 113.71 | 113.74 | 95.33 | 85.1 | 120.87 | 123.9 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 105.43 | 105.43 | 105.43 | 25.69 | 25.69 | 25.69 | 25.69 | 19.13 | 19.13 | 19.13 | 19.13 | 7.42 | 7.42 | 7.42 | 7.42 | 3.35 | 3.35 | 3.35 | 3.35 | 4.74 |
Cash Income Tax Paid | 23.58 | 23.58 | 23.58 | 37.54 | 37.54 | 37.54 | 37.54 | 39.98 | 39.98 | 39.98 | 39.98 | 27.82 | 27.82 | 27.82 | 27.82 | 17 | 17 | 17 | 17 | 25.94 |
Change in Working Capital | 16.55 | -60.78 | -71.64 | -126.27 | -100.17 | -68.42 | 23.4 | -15.85 | -29.02 | -51.08 | -29.04 | -63.64 | -52.35 | -50.85 | -42.04 | -56.34 | -67.64 | -33.49 | 13.27 | 22.72 |