Capital Clean Energy Carriers Corp. (CCEC)
NASDAQ: CCEC · Real-Time Price · USD
20.65
+0.02 (0.10%)
Mar 16, 2026, 8:00 AM EDT - Market open

CCEC Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
113.3954.617.0986.3398.18
Depreciation & Amortization
87.2186.1654.8741.0446.94
Stock-Based Compensation
6.46.923.793.792.04
Other Adjustments
27.7820.098.72-39.8-38.61
Change in Receivables
-4.75-0.75-1.023.74-3.17
Changes in Inventories
0.45-1.841.48-1.24-1.48
Changes in Accounts Payable
-2.575.523.35-0.79-0.85
Changes in Accrued Expenses
5.2613.813.84.552.69
Changes in Unearned Revenue
-0.537.348.58.036.1
Changes in Other Operating Activities
9.4248.6798.8166.92-3.26
Operating Cash Flow
242.06240.52189.38172.57108.56
Operating Cash Flow Growth
0.64%27.01%9.74%58.95%34.56%
Capital Expenditures
-315.12-1,201-451.6-139.78-368.1
Sale of Property, Plant & Equipment
-0.22-0.2220.54127.12193.03
Other Investing Activities
230.77448.06-16.03-1.45-
Investing Cash Flow
-84.57-753.14-447.09-14.11-175.07
Long-Term Debt Issued
44.451,582392206.28204.27
Long-Term Debt Repaid
-120.87-792.48-75.47-102.13-145.47
Net Long-Term Debt Issued (Repaid)
-76.41789.52316.53104.1558.8
Issuance of Common Stock
-0.29-0.4844.99--
Repurchase of Common Stock
---4.11-5.91-4.5
Net Common Stock Issued (Repurchased)
-0.29-0.4840.88-5.91-4.5
Common Dividends Paid
-19-33.81-12.24-12.16-7.61
Other Financing Activities
-102.07-110.24-38.15-121.18-6.13
Financing Cash Flow
-197.77644.99307.01-35.0940.55
Effect of Exchange Rate Changes on Cash and Cash Equivalents
---0.49-
Net Cash Flow
-40.29132.3749.3123.37-23.35
Free Cash Flow
-73.06-960.46-262.2232.79-259.53
FCF Margin
-18.60%-260.00%-108.46%17.51%-140.54%
Free Cash Flow Per Share
-1.23-17.12-12.381.70-14.15
Levered Free Cash Flow
-121.53-105.9181.32202.49-164.84
Unlevered Free Cash Flow
-1.94-850.2-179.22112.55-199.91
Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q