Dialog Axiata Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,335	1,242	1,072	782	269	312
Market Cap Growth	-2.16%	15.81%	37.16%	190.80%	-13.98%	106.62%
Enterprise Value	3,413	3,200	3,119	2,080	1,340	1,503
Last Close Price	22.21	20.87	18.36	14.20	13.65	16.11
PE Ratio	13.16	7.25	7.06	6.60	2.21	3.13
Forward PE	10.76	10.70	10.09	8.39	3.33	4.05
PS Ratio	3.44	3.16	3.16	3.57	1.46	1.69
PB Ratio	0.88	0.83	0.80	0.67	0.42	0.59
P/TBV Ratio	0.87	0.82	0.77	0.26	0.41	0.56
P/FCF Ratio	-	-	-	-	3.65	-
P/OCF Ratio	4.19	5.33	5.80	9.11	2.73	2.81
EV/Sales Ratio	8.78	8.15	9.19	9.49	7.28	8.14
EV/EBITDA Ratio	11.02	10.63	12.27	14.98	7.77	9.11
EV/EBIT Ratio	17.16	14.96	17.56	22.78	10.12	12.73
EV/FCF Ratio	-	-	-	-	18.19	-
Debt / Equity Ratio	1.53	1.49	1.76	1.27	1.90	2.30
Debt / EBITDA Ratio	9.00	7.82	9.78	11.37	7.48	7.93
Debt / FCF Ratio	-	-	-	-	17.50	-
Net Debt / Equity Ratio	1.37	1.39	1.62	1.18	1.79	2.45
Net Debt / EBITDA Ratio	7.18	6.91	8.54	9.99	6.64	7.81
Net Debt / FCF Ratio	-15.50	-25.28	-2.14	-5.54	15.54	-5.01
Asset Turnover	0.10	0.10	0.09	0.09	0.09	0.14
Inventory Turnover	22.51	17.74	18.77	11.66	8.17	13.55
Quick Ratio	1.34	0.92	1.31	1.06	1.28	0.21
Current Ratio	1.39	1.38	1.67	1.23	1.40	0.29
Return on Equity (ROE)	13.51%	15.05%	14.11%	10.07%	22.74%	24.92%
Return on Assets (ROA)	4.85%	5.21%	4.90%	3.56%	6.82%	8.72%
Return on Invested Capital (ROIC)	5.10%	5.47%	5.10%	3.66%	6.83%	8.56%
Return on Capital Employed (ROCE)	5.30%	5.59%	5.21%	3.78%	7.29%	9.39%
Earnings Yield	8.50%	13.80%	14.16%	15.14%	45.35%	31.91%
FCF Yield	-	-	-	-	27.41%	-
Dividend Yield	2.70%	1.54%	3.28%	4.07%	4.61%	2.58%
Payout Ratio	31.46%	7.00%	12.60%	9.51%	7.34%	8.07%
Buyback Yield / Dilution	-4.33%	-5.52%	-164.82%	-9.61%	-5.36%	-0.81%
Total Shareholder Return	-1.63%	-3.98%	-161.53%	-5.54%	-0.75%	1.76%

SEC Filings: 10-K · 10-Q