| 1,115 | 600.46 | 566.81 | 1,144 | 1,247 |
| 99.6 | - | - | 1,138 | 84.91 |
Cash & Short-Term Investments | 1,214 | 600.46 | 566.81 | 2,282 | 1,332 |
| 102.26% | 5.94% | -75.16% | 71.27% | 41.23% |
| 338.43 | 309.57 | 413.79 | 167.69 | 271.02 |
| 64.07 | 40.83 | 10.54 | 48.16 | 10.67 |
| 402.49 | 350.4 | 424.33 | 215.85 | 281.69 |
| 1,013 | 972.25 | 841.61 | 822.61 | 504.86 |
| 8.93 | 0.07 | 9.14 | 1.33 | 22.65 |
| 2,639 | 1,923 | 1,842 | 3,322 | 2,142 |
Property, Plant & Equipment | 3,325 | 3,287 | 3,369 | 3,473 | 3,577 |
| 2,987 | 3,218 | 3,173 | 210.97 | 233.24 |
| 36.16 | 39.82 | 43.58 | 47.12 | 51.25 |
Long-Term Deferred Tax Assets | 666.46 | 843.13 | 892.86 | 984.07 | 937.58 |
| 647.25 | 595.9 | 613.77 | 595.51 | 577.53 |
|
| 190.72 | 129.83 | 99.85 | 249.96 | 213.38 |
| 553.58 | 367.56 | 368.85 | 59.57 | 61.03 |
Current Portion of Long-Term Debt | 0.76 | 285.71 | 499.82 | - | - |
Current Portion of Leases | 3.34 | - | - | - | - |
Current Income Taxes Payable | 16.52 | 21.23 | 24.08 | 6.5 | 4.13 |
Other Current Liabilities | 305.27 | 381.44 | 196.51 | 244.81 | 135.2 |
Total Current Liabilities | 1,070 | 1,186 | 1,189 | 560.84 | 413.74 |
| 997.27 | 995.58 | 1,284 | 1,075 | 1,012 |
| 11.59 | 9.84 | 10.82 | 9.29 | 4.87 |
Other Long-Term Liabilities | 1,319 | 1,351 | 1,355 | 1,152 | 1,241 |
|
| 2,938 | 2,935 | 2,914 | 2,880 | 1,903 |
Additional Paid-In Capital | 211.41 | 210.78 | 215.68 | 224.69 | 230.04 |
| 3,609 | 3,099 | 2,980 | 2,696 | 2,640 |
Comprehensive Income & Other | 144.94 | 118.89 | -15.28 | 34.65 | 72.8 |
| 6,903 | 6,364 | 6,094 | 5,836 | 4,846 |
| 0.02 | 0.03 | 0 | 0.01 | 0.13 |
|
Total Liabilities & Equity | 10,301 | 9,907 | 9,934 | 8,633 | 7,518 |
| 1,013 | 1,291 | 1,795 | 1,084 | 1,017 |
| 201.51 | -690.67 | -1,228 | 1,197 | 315.47 |
| - | - | - | 279.58% | - |
| 0.46 | -1.58 | -2.82 | 2.94 | 0.79 |
Filing Date Shares Outstanding | 435.53 | 435.31 | 434.18 | 432.72 | 398.29 |
Total Common Shares Outstanding | 435.46 | 435.31 | 434.18 | 432.52 | 398.06 |
| 1,569 | 737.43 | 652.79 | 2,761 | 1,728 |
| 15.85 | 14.62 | 14.04 | 13.49 | 12.17 |
| 6,867 | 6,324 | 6,051 | 5,789 | 4,795 |
Tangible Book Value Per Share | 15.77 | 14.53 | 13.94 | 13.38 | 12.04 |
| 5,283 | 5,285 | 5,213 | 5,197 | 5,152 |
| 3,215 | 3,110 | 2,988 | 2,896 | 2,817 |
| 355.77 | 265.67 | 237.28 | 234.59 | 167.2 |