| 1,075 | 1,115 | 600.46 | 566.81 | 1,144 | 1,247 |
| 34.6 | 99.6 | - | - | 1,138 | 84.91 |
Cash & Short-Term Investments | 1,110 | 1,214 | 600.46 | 566.81 | 2,282 | 1,332 |
| 207.00% | 102.25% | 5.94% | -75.16% | 71.27% | 41.23% |
| 180.3 | 360.31 | 346.8 | 422.33 | 183.94 | 276.14 |
| 721.4 | 843.99 | 820.86 | 692.26 | 664.7 | 409.52 |
| 226.31 | 220.45 | 149.06 | 160.49 | 191.15 | 123.54 |
| 2,238 | 2,639 | 1,923 | 1,842 | 3,322 | 2,142 |
Net Property, Plant & Equipment | 3,361 | 3,325 | 3,287 | 3,369 | 3,473 | 3,577 |
| 35.2 | 36.16 | 39.82 | 43.58 | 47.12 | 51.25 |
| 3,018 | 2,987 | 3,218 | 3,173 | 210.97 | 233.24 |
| 1,454 | 1,314 | 1,439 | 1,507 | 1,580 | 1,515 |
|
| 440.44 | 871.36 | 619.04 | 577.55 | 374.71 | 340.46 |
Current Portion of Long-Term Debt | - | - | 285.71 | 499.82 | - | - |
Other Current Liabilities | 286.59 | 198.83 | 281.02 | 111.73 | 186.13 | 73.29 |
Total Current Liabilities | 727.03 | 1,070 | 1,186 | 1,189 | 560.84 | 413.74 |
| 996.55 | 996.35 | 995.58 | 1,284 | 997 | 996.25 |
Other Long-Term Liabilities | 1,317 | 1,331 | 1,361 | 1,366 | 1,239 | 1,262 |
Total Long-Term Liabilities | 2,314 | 2,328 | 2,357 | 2,651 | 2,236 | 2,258 |
|
| 2,940 | 2,938 | 2,935 | 2,914 | 2,880 | 1,903 |
Additional Paid-in Capital | 187.94 | 211.41 | 210.78 | 215.68 | 224.69 | 230.04 |
Accumulated Other Comprehensive Income | 197.31 | 144.94 | 118.89 | -15.28 | 34.65 | 72.8 |
| 3,740 | 3,609 | 3,099 | 2,980 | 2,696 | 2,640 |
Total Common Shareholders' Equity | 7,065 | 6,903 | 6,364 | 6,094 | 5,836 | 4,846 |
| 0.01 | 0.02 | 0.03 | 0 | 0.01 | 0.13 |
| 7,065 | 6,903 | 6,364 | 6,094 | 5,836 | 4,846 |
Total Liabilities & Equity | 10,106 | 10,301 | 9,907 | 9,934 | 8,633 | 7,518 |
| 996.55 | 996.35 | 1,281 | 1,784 | 997 | 996.25 |
| 113.17 | 218.12 | -680.83 | -1,217 | 1,285 | 336.1 |
| -48.11% | - | - | - | 282.28% | - |
| 0.26 | 0.50 | -1.56 | -2.80 | 3.16 | 0.84 |
| 7,065 | 6,903 | 6,364 | 6,094 | 5,836 | 4,846 |
| 16.22 | 15.85 | 14.60 | 14.00 | 14.33 | 12.19 |
| 7,029 | 6,867 | 6,324 | 6,051 | 5,789 | 4,795 |
Tangible Book Value Per Share | 16.14 | 15.77 | 14.51 | 13.90 | 14.22 | 12.06 |