Cameco Corporation (CCJ)
NYSE: CCJ · Real-Time Price · USD
102.51
+6.92 (7.24%)
At close: Aug 21, 2026, 4:00 PM EDT
102.28
-0.23 (-0.22%)
Pre-market: Aug 24, 2026, 4:05 AM EDT
Cameco Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 25.22 | 130.75 | 199.07 | -0.14 | 320.89 | 69.76 | 135.47 | 7.43 | 36.01 | -7.06 | 80.11 | 148.08 | 13.69 | 118.97 | -15.42 | -19.53 | 83.98 | 40.35 | 11.23 | -72.12 |
Depreciation & Amortization | 82.84 | 77.44 | 97.68 | 69.43 | 96.18 | 70.46 | 112.29 | 81.05 | 71.66 | 51.94 | 59.26 | 64.85 | 50.12 | 85.71 | 36.69 | 56.19 | 67.74 | 45.73 | 56.34 | 56.17 |
Loss (Gain) From Sale of Assets | 0.68 | 0.31 | 1.09 | -0.2 | 0.01 | 2.22 | -0.01 | 0.64 | 0.04 | 0.37 | 1.82 | 0.09 | 0.28 | - | 1.17 | -0.45 | 0.13 | -0.34 | 7.02 | -3.21 |
Loss (Gain) on Equity Investments | -20.01 | -54.47 | -71.11 | 16.29 | -188.42 | 26.85 | -65.11 | 30.64 | -1.04 | 46.35 | -54.73 | -35.47 | -7.73 | -56.54 | -15.78 | -8.69 | -26.51 | -43.02 | -34.95 | -11.13 |
Stock-Based Compensation | 2.94 | 2.86 | 2.76 | 2.45 | 2.38 | 2.07 | 1.98 | 1.79 | 1.72 | 1.29 | 0.98 | 0.95 | 0.91 | 0.85 | 0.89 | 0.85 | 0.77 | 0.81 | 1.17 | 1.14 |
Other Operating Activities | 153.65 | -10.8 | 245.63 | 50.59 | 126.4 | 32.01 | 122.56 | 13.98 | 288.09 | 25.42 | 25.87 | -9.28 | 243.31 | 21.92 | 79.45 | 18.27 | 131.84 | -11.1 | 35.18 | 34.9 |
Change in Accounts Receivable | -149.9 | 190.82 | -169.02 | 100.38 | -143.93 | 197.32 | -40.01 | -165.89 | 31.57 | 252.9 | -125.62 | -45.39 | -106.45 | 35.04 | 24.7 | -48.04 | -4.23 | 127.17 | -131.95 | 72.4 |
Change in Inventory | -18.21 | 124.18 | -117.98 | -34.81 | 162.78 | 10.16 | 33.47 | -8.5 | -71.2 | -65.29 | -82.47 | 84.7 | -145.21 | 189.78 | -135.04 | -69.49 | -56.32 | 34.49 | 44.48 | 78.09 |
Change in Accounts Payable | 53.83 | -456.08 | 477.9 | -47.05 | 88.91 | -287.63 | 258.18 | 100.9 | -109.63 | -228.04 | 302.48 | -15.86 | 50.47 | -168.04 | 102.93 | 12.68 | -89.25 | -9.95 | 73.94 | 47.1 |
Change in Other Net Operating Assets | - | -27.29 | 11.31 | -1.22 | - | -13.03 | -29.1 | -9.7 | 12.87 | -14.72 | -6.42 | -7.89 | -12.49 | -12.53 | -2.15 | 11.62 | -6.59 | -11.95 | -3.54 | -0.65 |
Operating Cash Flow | 131.03 | -22.28 | 677.33 | 155.72 | 465.2 | 110.19 | 529.71 | 52.34 | 260.08 | 63.16 | 201.28 | 184.79 | 86.91 | 215.16 | 77.46 | -46.59 | 101.56 | 172.19 | 58.93 | 202.68 |
Operating Cash Flow Growth (YoY) | -71.83% | - | 27.87% | 197.50% | 78.87% | 74.47% | 163.17% | -71.67% | 199.23% | -70.65% | 159.86% | - | -14.42% | 24.96% | 31.44% | - | -33.00% | 281.76% | -77.09% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -106.49 | -77.74 | -109.13 | -92.51 | -74.92 | -56.46 | -64.4 | -60.33 | -46.88 | -40.02 | -43.59 | -43.14 | -39.99 | -26.91 | -34.14 | -43.23 | -36.1 | -30.05 | -37.46 | -30.91 |
Sale of Property, Plant & Equipment | 0.14 | - | 0.13 | 0.03 | 0.06 | 0.02 | 0.25 | 0.08 | 0.05 | - | 0.03 | - | 0.04 | - | 0.05 | 0.45 | - | 0.35 | 0.04 | 5.32 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | -3,029 | - | - | - | -101.68 | - | -101.67 | - | - | - |
Investment in Securities | 34.6 | 65 | -99.6 | - | - | - | - | - | - | - | - | 19.51 | 809.23 | 307.95 | -625.71 | -40.1 | -172.15 | -104.85 | 60 | -26.99 |
Other Investing Activities | - | - | - | -1.11 | 0.93 | -0.95 | -2.19 | - | 7 | - | - | - | 1 | - | - | - | -2 | - | 0.19 | 0.65 |
Investing Cash Flow | -71.75 | -12.74 | -208.6 | -93.59 | -73.94 | -57.39 | -66.34 | -60.25 | -39.83 | -40.02 | -3,073 | -23.64 | 770.28 | 281.04 | -761.48 | -82.88 | -311.92 | -134.54 | 22.76 | -51.94 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | 497.33 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | - | - | - | - | 497.33 | - | 816.58 | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | -1.23 | -0.68 | - | -0.63 | -1.13 | -285.84 | - | -137.68 | -637.07 | -268.71 | - | -0.72 | -0.32 | -0.59 | - | -0.93 | -0.54 | -0.62 | - | -0.57 |
Total Debt Repaid | -1.23 | -0.68 | -0.38 | -0.63 | -1.13 | -285.84 | -0.49 | -137.68 | -637.07 | -268.71 | -0.81 | -0.72 | -0.32 | -0.59 | -0.81 | -0.93 | -0.54 | -0.62 | -0.93 | -0.57 |
Net Debt Issued (Repaid) | -1.23 | -0.68 | -0.38 | -0.63 | -1.13 | -285.84 | -0.49 | -137.68 | -139.74 | -268.71 | 815.78 | -0.72 | -0.32 | -0.59 | -0.81 | -0.93 | -0.54 | -0.62 | -0.93 | -0.57 |
Issuance of Common Stock | - | 1.15 | 0.77 | 0.3 | 1.02 | 0.07 | 1.91 | 0.05 | 14.22 | 0.49 | 4.58 | 8.91 | 4.44 | 9.61 | 953.64 | 0.08 | 0.48 | 8.72 | 2.55 | 3.99 |
Common Dividends Paid | - | - | -104.48 | - | - | - | -69.64 | - | - | - | -52.08 | - | - | - | -51.9 | - | - | - | -31.84 | - |
Other Financing Activities | -21.48 | -4.85 | -21.49 | -3.91 | -21.35 | -5.88 | -26.26 | -11.68 | -48.36 | -2.52 | -19.54 | -1.47 | -19.01 | -0.79 | -19.06 | -0.43 | -19.13 | -0.24 | -17.62 | -0.81 |
Financing Cash Flow | -22.71 | -4.38 | -125.57 | -4.24 | -21.46 | -291.64 | -94.48 | -149.31 | -173.89 | -270.74 | 748.74 | 6.73 | -14.89 | 8.24 | 881.88 | -1.28 | -19.2 | 7.86 | -47.84 | 2.62 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 1.02 | -0.35 | -6.94 | 4.47 | -14.97 | -0.15 | 34.44 | -7.26 | -7.96 | 4.01 | 21.62 | 45.88 | -35.23 | -1.23 | 3.71 | 8.46 | 4.66 | -3.65 | -1.17 | 3.73 |
Net Cash Flow | 37.6 | -39.74 | 336.21 | 62.36 | 354.84 | -238.99 | 403.32 | -164.48 | 38.4 | -243.59 | -2,101 | 213.76 | 807.08 | 503.21 | 201.57 | -122.3 | -224.9 | 41.86 | 32.68 | 157.09 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 24.54 | -100.02 | 568.19 | 63.21 | 390.28 | 53.73 | 465.31 | -7.99 | 213.2 | 23.14 | 157.69 | 141.65 | 46.93 | 188.25 | 43.31 | -89.83 | 65.46 | 142.14 | 21.47 | 171.77 |
Free Cash Flow Growth (YoY) | -93.71% | - | 22.11% | - | 83.06% | 132.23% | 195.09% | - | 354.30% | -87.71% | 264.06% | - | -28.31% | 32.44% | 101.77% | - | -49.48% | 287.47% | -90.64% | - |
Free Cash Flow Margin | 3.02% | -11.83% | 47.31% | 10.29% | 44.50% | 6.81% | 39.33% | -1.11% | 35.62% | 3.65% | 18.69% | 24.63% | 9.74% | 27.40% | 8.27% | -23.11% | 11.74% | 35.71% | 4.62% | 47.55% |
Free Cash Flow Per Share | 0.06 | -0.23 | 1.30 | 0.14 | 0.90 | 0.12 | 1.07 | -0.02 | 0.49 | 0.05 | 0.35 | 0.33 | 0.11 | 0.43 | 0.10 | -0.23 | 0.16 | 0.36 | 0.05 | 0.43 |
Levered Free Cash Flow | -317.91 | 100.08 | 225.69 | 42.14 | 258.29 | -44.76 | 533.09 | -15.35 | -12.16 | 51.02 | -10.07 | 193.53 | -125.12 | 128.39 | -75.37 | -28.91 | -66.09 | 147.85 | 25.85 | 220.77 |
Unlevered Free Cash Flow | -310.26 | 107.96 | 234.41 | 50.17 | 266.43 | -35.35 | 544.65 | -3.61 | 5.95 | 67.13 | 1.56 | 201.13 | -116.93 | 134.48 | -68.69 | -22.17 | -58.62 | 156.11 | 32.2 | 227.14 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 21.48 | 4.85 | 21.48 | 3.91 | 21.37 | 5.88 | 26.26 | 11.68 | 48.36 | 2.52 | 19.54 | 1.47 | 19.01 | 0.79 | 19.05 | 0.43 | 19.13 | 0.24 | 17.62 | 0.81 |
Cash Income Tax Paid | 59.08 | 177.82 | 10.36 | 8.79 | 19.26 | 51.79 | 2.57 | 2.42 | 21.62 | 11.88 | 0.08 | 1.16 | -79.07 | 7.46 | 1.29 | -0.12 | 0.99 | -0.63 | - | -7.53 |
Change in Working Capital | -114.29 | -168.37 | 202.21 | 17.3 | 107.77 | -93.18 | 222.53 | -83.2 | -136.41 | -55.15 | 87.98 | 15.56 | -213.68 | 44.25 | -9.56 | -93.24 | -156.39 | 139.76 | -17.06 | 196.94 |