Crown Holdings, Inc. (CCK)

Crown Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	11,820	12,010	12,943	11,394	9,392	9,559
Revenue Growth (YoY)	-7.33%	-7.21%	13.59%	21.32%	-1.75%	-14.28%
Cost of Revenue	9,873	10,045	11,103	9,476	7,781	8,006
Gross Profit	1,947	1,965	1,840	1,918	1,611	1,553
Selling, General & Admin	576	582	556	583	533	556
Other Operating Expenses	126	114	-52	-28	30	-30
Operating Expenses	702	696	504	555	563	526
Operating Income	1,245	1,269	1,336	1,363	1,048	1,027
Interest Expense / Income	447	436	284	253	290	367
Other Expense / Income	163	161	82	1,727	-20	14
Pretax Income	635	672	970	-617	778	646
Income Tax	220	222	243	-57	199	136
Net Income	415	450	727	-560	579	510
Net Income Growth	-32.30%	-38.10%	-	-	13.53%	16.17%
Shares Outstanding (Basic)	121	121	120	128	135	136
Shares Change	0.58%	0.58%	-6.20%	-5.12%	-0.56%	0.25%
EPS (Basic)	3.47	3.77	6.01	-4.30	4.34	3.81
EPS (Diluted)	3.47	3.76	5.99	-4.30	4.30	3.78
EPS Growth	-31.96%	-37.23%	-	-	13.76%	15.24%
Free Cash Flow	948	677	-21	133	744	770
Free Cash Flow Per Share	7.85	5.61	-0.17	1.04	5.52	5.68
Dividend Per Share	0.970	0.960	0.880	0.800	-	-
Dividend Growth	7.78%	9.09%	10.00%	-	-	-
Gross Margin	16.47%	16.36%	14.22%	16.83%	17.15%	16.25%
Operating Margin	10.53%	10.57%	10.32%	11.96%	11.16%	10.74%
Profit Margin	3.51%	3.75%	5.62%	-4.91%	6.16%	5.34%
Free Cash Flow Margin	8.02%	5.64%	-0.16%	1.17%	7.92%	8.06%
Effective Tax Rate	34.65%	33.04%	25.05%	-	25.58%	21.05%
EBITDA	1,573	1,607	1,714	99	1,549	1,503
EBITDA Margin	13.31%	13.38%	13.24%	0.87%	16.49%	15.72%
Depreciation & Amortization	491	499	460	463	481	490
EBIT	1,082	1,108	1,254	-364	1,068	1,013
EBIT Margin	9.15%	9.23%	9.69%	-3.19%	11.37%	10.60%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).