Crown Holdings, Inc. (CCK)
NYSE: CCK · Real-Time Price · USD
83.05
+0.81 (0.98%)
Dec 20, 2024, 4:00 PM EST - Market closed
Crown Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,756 | 12,010 | 12,943 | 11,394 | 9,392 | 9,559 | Upgrade
|
| Revenue Growth (YoY) | -3.35% | -7.21% | 13.59% | 21.32% | -1.75% | -14.28% | Upgrade
|
| Cost of Revenue | 9,254 | 9,546 | 10,643 | 9,029 | 7,359 | 7,575 | Upgrade
|
| Gross Profit | 2,502 | 2,464 | 2,300 | 2,365 | 2,033 | 1,984 | Upgrade
|
| Selling, General & Admin | 630 | 625 | 540 | 2,098 | 576 | 566 | Upgrade
|
| Other Operating Expenses | 19 | 19 | 14 | -12 | 9 | 2 | Upgrade
|
| Operating Expenses | 1,120 | 1,143 | 1,014 | 2,533 | 1,007 | 999 | Upgrade
|
| Operating Income | 1,382 | 1,321 | 1,286 | -168 | 1,026 | 985 | Upgrade
|
| Interest Expense | -457 | -436 | -284 | -253 | -290 | -367 | Upgrade
|
| Interest & Investment Income | 79 | 53 | 15 | 9 | 8 | 15 | Upgrade
|
| Earnings From Equity Investments | -5 | 14 | 42 | 3 | 6 | 5 | Upgrade
|
| Currency Exchange Gain (Loss) | -25 | -41 | -16 | 45 | 2 | -7 | Upgrade
|
| EBT Excluding Unusual Items | 974 | 911 | 1,043 | -364 | 752 | 631 | Upgrade
|
| Merger & Restructuring Charges | -34 | -23 | -35 | -29 | -19 | -18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16 | - | 113 | - | -2 | 13 | Upgrade
|
| Asset Writedown | -72 | -72 | -7 | 20 | - | - | Upgrade
|
| Legal Settlements | - | - | -5 | 25 | - | 43 | Upgrade
|
| Other Unusual Items | -524 | -7 | -11 | -68 | - | -33 | Upgrade
|
| Pretax Income | 360 | 809 | 1,098 | -416 | 731 | 636 | Upgrade
|
| Income Tax Expense | 114 | 222 | 243 | -57 | 199 | 136 | Upgrade
|
| Earnings From Continuing Operations | 246 | 587 | 855 | -359 | 532 | 500 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -53 | 155 | 123 | Upgrade
|
| Net Income to Company | 246 | 587 | 855 | -412 | 687 | 623 | Upgrade
|
| Minority Interest in Earnings | -148 | -137 | -128 | -148 | -108 | -113 | Upgrade
|
| Net Income | 98 | 450 | 727 | -560 | 579 | 510 | Upgrade
|
| Net Income to Common | 98 | 450 | 727 | -560 | 579 | 510 | Upgrade
|
| Net Income Growth | -80.67% | -38.10% | - | - | 13.53% | 16.17% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 119 | 121 | 130 | 134 | 134 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 121 | 130 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | 0.08% | -1.41% | -6.90% | -3.11% | -0.24% | 0.75% | Upgrade
|
| EPS (Basic) | 0.82 | 3.77 | 6.02 | -4.30 | 4.34 | 3.81 | Upgrade
|
| EPS (Diluted) | 0.82 | 3.76 | 5.99 | -4.30 | 4.30 | 3.78 | Upgrade
|
| EPS Growth | -80.65% | -37.23% | - | - | 13.75% | 15.30% | Upgrade
|
| Free Cash Flow | 1,085 | 660 | -36 | 89 | 728 | 731 | Upgrade
|
| Free Cash Flow Per Share | 9.07 | 5.52 | -0.30 | 0.68 | 5.41 | 5.42 | Upgrade
|
| Dividend Per Share | 0.990 | 0.960 | 0.880 | 0.800 | - | - | Upgrade
|
| Dividend Growth | 5.32% | 9.09% | 10.00% | - | - | - | Upgrade
|
| Gross Margin | 21.28% | 20.52% | 17.77% | 20.76% | 21.65% | 20.76% | Upgrade
|
| Operating Margin | 11.76% | 11.00% | 9.94% | -1.47% | 10.92% | 10.30% | Upgrade
|
| Profit Margin | 0.83% | 3.75% | 5.62% | -4.91% | 6.16% | 5.34% | Upgrade
|
| Free Cash Flow Margin | 9.23% | 5.50% | -0.28% | 0.78% | 7.75% | 7.65% | Upgrade
|
| EBITDA | 1,853 | 1,820 | 1,746 | 279 | 1,448 | 1,475 | Upgrade
|
| EBITDA Margin | 15.76% | 15.15% | 13.49% | 2.45% | 15.42% | 15.43% | Upgrade
|
| D&A For EBITDA | 471 | 499 | 460 | 447 | 422 | 490 | Upgrade
|
| EBIT | 1,382 | 1,321 | 1,286 | -168 | 1,026 | 985 | Upgrade
|
| EBIT Margin | 11.76% | 11.00% | 9.94% | -1.47% | 10.92% | 10.30% | Upgrade
|
| Effective Tax Rate | 31.67% | 27.44% | 22.13% | - | 27.22% | 21.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.