Crown Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,737	12,365	11,801	12,010	12,943	11,394
Revenue Growth (YoY)	7.00%	4.78%	-1.74%	-7.21%	13.59%	21.32%
Cost of Revenue	9,994	9,641	9,262	9,546	10,643	9,029
Gross Profit	5,208	2,724	2,539	2,464	2,300	2,365
Selling, General & Admin	639	632	597	582	556	583
Depreciation & Amortization Expenses	464	456	448	499	460	447
Other Operating Expenses	87	83	75	114	-52	-28
Total Operating Expenses	1,190	1,171	1,120	1,195	964	1,002
Operating Income	1,553	1,553	1,419	1,269	1,336	1,363
Interest Income	54	55	82	53	15	9
Interest Expense	-396	-398	-452	-436	-284	-253
Other Non-Operating Income (Expense)	-49	-50	-306	-91	-11	-1,538
Total Non-Operating Income (Expense)	-391	-393	-676	-474	-280	-1,782
Pretax Income	1,163	1,160	743	795	1,056	-419
Provision for Income Taxes	305	281	183	222	243	-57
Net Income	720	738	424	450	727	-560
Minority Interest in Earnings	138	141	136	123	86	146
Earnings From Discontinued Operations	-	-	-	-	-	-52
Net Income to Common	720	738	424	450	727	-560
Net Income Growth	30.91%	74.06%	-5.78%	-38.10%	-	-
Shares Outstanding (Basic)	114	115	119	119	121	130
Shares Outstanding (Diluted)	115	116	119	120	121	130
Shares Change (YoY)	-3.47%	-3.09%	-0.20%	-1.41%	-6.90%	-3.11%
EPS (Basic)	6.31	6.41	3.56	3.77	6.01	-4.30
EPS (Diluted)	6.28	6.38	3.55	3.76	5.99	-4.30
EPS Growth	35.05%	79.72%	-5.58%	-37.23%	-	-
Shares Outstanding	112.24	113.42	118.5	120.64	119.95	126.13
Free Cash Flow	995	1,117	789	660	-36	89
Free Cash Flow Growth	-10.92%	41.57%	19.55%	-	-	-87.78%
Free Cash Flow Per Share	8.69	9.65	6.61	5.52	-0.30	0.68
Dividends Per Share	1.130	1.040	1.000	0.960	0.880	0.800
Dividend Growth	8.65%	4.00%	4.17%	9.09%	10.00%	-
Gross Margin	40.89%	22.03%	21.52%	20.52%	17.77%	20.76%
Operating Margin	12.19%	12.56%	12.02%	10.57%	10.32%	11.96%
Profit Margin	5.16%	-0.03%	4.75%	-0.12%	6.28%	-6.78%
FCF Margin	7.81%	9.03%	6.69%	5.50%	-0.28%	0.78%
EBITDA	2,017	2,009	1,867	1,768	1,796	1,826
EBITDA Margin	15.84%	16.25%	15.82%	14.72%	13.88%	16.03%
EBIT	1,553	1,553	1,419	1,269	1,336	1,363
EBIT Margin	12.19%	12.56%	12.02%	10.57%	10.32%	11.96%
Effective Tax Rate	26.23%	24.22%	24.63%	27.92%	23.01%	13.60%

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q