Crown Holdings, Inc. (CCK)
NYSE: CCK · IEX Real-Time Price · USD
93.24
-1.45 (-1.53%)
Jun 29, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
|
11,394 | 9,392 | 9,559 | 11,151 | 8,698 | 8,284 | 8,762 | 9,097 | 8,656 | 8,470 | Upgrade
|
| Revenue Growth (YoY)
|
21.32% | -1.75% | -14.28% | 28.20% | 5.00% | -5.46% | -3.68% | 5.10% | 2.20% | -2.01% | Upgrade
|
| Cost of Revenue
|
9,476 | 7,781 | 8,006 | 9,453 | 7,253 | 6,870 | 7,353 | 7,715 | 7,314 | 7,193 | Upgrade
|
| Gross Profit
|
1,918 | 1,611 | 1,553 | 1,698 | 1,445 | 1,414 | 1,409 | 1,382 | 1,342 | 1,277 | Upgrade
|
| Selling, General & Admin
|
583 | 533 | 556 | 558 | 367 | 366 | 390 | 398 | 425 | 382 | Upgrade
|
| Other Operating Expenses
|
-28 | 30 | -30 | 44 | 54 | 51 | 92 | 169 | 66 | 35 | Upgrade
|
| Operating Expenses
|
555 | 563 | 526 | 602 | 421 | 417 | 482 | 567 | 491 | 417 | Upgrade
|
| Operating Income
|
1,363 | 1,048 | 1,027 | 1,096 | 1,024 | 997 | 927 | 815 | 851 | 860 | Upgrade
|
| Interest Expense / Income
|
253 | 290 | 367 | 384 | 252 | 243 | 270 | 253 | 236 | 226 | Upgrade
|
| Other Expense / Income
|
1,727 | -20 | 14 | 57 | 48 | 72 | 86 | 129 | 143 | 92 | Upgrade
|
| Pretax Income
|
-617 | 778 | 646 | 655 | 724 | 682 | 571 | 433 | 472 | 542 | Upgrade
|
| Income Tax
|
-57 | 199 | 136 | 216 | 401 | 186 | 178 | 43 | 148 | -17 | Upgrade
|
| Net Income
|
-560 | 579 | 510 | 439 | 323 | 496 | 393 | 390 | 324 | 559 | Upgrade
|
| Net Income Common
|
-560 | 579 | 510 | 439 | 323 | 496 | 393 | 390 | 324 | 559 | Upgrade
|
| Net Income Growth
|
- | 13.53% | 16.17% | 35.91% | -34.88% | 26.21% | 0.77% | 20.37% | -42.04% | 98.23% | Upgrade
|
| Shares Outstanding (Basic)
|
128 | 135 | 136 | 135 | 134 | 140 | 139 | 139 | 138 | 144 | Upgrade
|
| EPS (Basic)
|
-4.30 | 4.34 | 3.81 | 3.28 | 2.39 | 3.58 | 2.85 | 2.84 | 2.32 | 3.83 | Upgrade
|
| EPS (Diluted)
|
-4.30 | 4.30 | 3.78 | 3.28 | 2.38 | 3.56 | 2.82 | 2.82 | 2.30 | 3.77 | Upgrade
|
| EPS Growth
|
- | 13.76% | 15.24% | 37.81% | -33.15% | 26.24% | - | 22.61% | -38.99% | 106.01% | Upgrade
|
| Free Cash Flow Per Share
|
1.04 | 5.52 | 5.68 | 1.07 | -5.52 | -4.27 | 4.37 | 4.32 | 4.63 | 2.08 | Upgrade
|
| Dividend Per Share
|
0.80 | - | - | - | - | - | - | - | - | - | Upgrade
|
| Gross Margin
|
16.83% | 17.15% | 16.25% | 15.23% | 16.61% | 17.07% | 16.08% | 15.19% | 15.50% | 15.08% | Upgrade
|
| Operating Margin
|
11.96% | 11.16% | 10.74% | 9.83% | 11.77% | 12.04% | 10.58% | 8.96% | 9.83% | 10.15% | Upgrade
|
| Profit Margin
|
-4.92% | 6.17% | 5.33% | 3.94% | 3.71% | 5.99% | 4.49% | 4.29% | 3.74% | 6.60% | Upgrade
|
| Free Cash Flow Margin
|
1.17% | 7.92% | 8.05% | 1.30% | -8.52% | -7.21% | 6.95% | 6.60% | 7.38% | 3.54% | Upgrade
|
| Effective Tax Rate
|
9.24% | 25.58% | 21.05% | 32.98% | 55.39% | 27.27% | 31.17% | 9.93% | 31.36% | -3.14% | Upgrade
|
| EBITDA
|
99 | 1,549 | 1,503 | 1,464 | 1,223 | 1,172 | 1,078 | 876 | 842 | 948 | Upgrade
|
| EBITDA Margin
|
0.87% | 16.49% | 15.72% | 13.13% | 14.06% | 14.15% | 12.30% | 9.63% | 9.73% | 11.19% | Upgrade
|
| Depreciation & Amortization
|
463 | 481 | 490 | 425 | 247 | 247 | 237 | 190 | 134 | 180 | Upgrade
|
| EBIT
|
-364 | 1,068 | 1,013 | 1,039 | 976 | 925 | 841 | 686 | 708 | 768 | Upgrade
|
| EBIT Margin
|
-3.19% | 11.37% | 10.60% | 9.32% | 11.22% | 11.17% | 9.60% | 7.54% | 8.18% | 9.07% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).