| 764 | 918 | 1,310 | 550 | 531 |
Cash & Short-Term Investments | 764 | 918 | 1,310 | 550 | 531 |
| -16.78% | -29.92% | 138.18% | 3.58% | -54.73% |
| 1,768 | 1,355 | 1,439 | 1,491 | 1,617 |
| - | 310 | 288 | 370 | 295 |
| 1,768 | 1,665 | 1,727 | 1,861 | 1,912 |
| 1,577 | 1,440 | 1,613 | 2,014 | 1,735 |
| 279 | 74 | 76 | 119 | 99 |
| - | 98 | 90 | 89 | 61 |
| - | 16 | 17 | 26 | 157 |
| 4,388 | 4,211 | 4,833 | 4,659 | 4,495 |
Property, Plant & Equipment | 5,187 | 5,128 | 5,273 | 4,761 | 4,227 |
| - | 22 | 87 | 158 | 161 |
| - | 2,954 | 3,117 | 2,951 | 3,007 |
| 4,114 | 1,044 | 1,258 | 1,358 | 1,525 |
Long-Term Deferred Tax Assets | - | 134 | 132 | 113 | 150 |
| 583 | 355 | 334 | 301 | 293 |
|
| 3,703 | 2,425 | 2,459 | 2,773 | 2,901 |
| - | 683 | 740 | 761 | 802 |
| 83 | 66 | 16 | 76 | 75 |
Current Portion of Long-Term Debt | 480 | 80 | 759 | 109 | 135 |
Current Portion of Leases | - | 48 | 46 | 46 | 44 |
Current Income Taxes Payable | - | 116 | 119 | 87 | 101 |
Other Current Liabilities | - | 47 | 62 | 80 | 75 |
Total Current Liabilities | 4,266 | 3,465 | 4,201 | 3,932 | 4,133 |
| 5,401 | 6,058 | 6,699 | 6,792 | 6,052 |
| - | 170 | 180 | 189 | 158 |
Pension & Post-Retirement Benefits | - | 283 | 436 | 414 | 518 |
Long-Term Deferred Tax Liabilities | - | 338 | 338 | 374 | 336 |
Other Long-Term Liabilities | 1,125 | 306 | 316 | 313 | 331 |
|
| 2,999 | 594 | 604 | 600 | 630 |
Additional Paid-In Capital | - | - | 17 | - | - |
| - | 3,624 | 3,476 | 3,141 | 3,180 |
Comprehensive Income & Other | - | -1,462 | -1,687 | -1,892 | -1,898 |
| 2,999 | 2,756 | 2,410 | 1,849 | 1,912 |
| 481 | 472 | 454 | 438 | 418 |
|
Total Liabilities & Equity | 14,272 | 13,848 | 15,034 | 14,301 | 13,858 |
| 5,964 | 6,422 | 7,700 | 7,212 | 6,464 |
| -5,200 | -5,504 | -6,390 | -6,662 | -5,933 |
| -44.93 | -46.09 | -53.40 | -54.89 | -45.51 |
Filing Date Shares Outstanding | 112.09 | 116.22 | 119.34 | 119.15 | 123.29 |
Total Common Shares Outstanding | 112.09 | 117.17 | 119.2 | 119 | 124.85 |
| 122 | 746 | 632 | 727 | 362 |
| 26.75 | 23.52 | 20.22 | 15.54 | 15.31 |
| -1,115 | -1,242 | -1,965 | -2,460 | -2,620 |
Tangible Book Value Per Share | -9.95 | -10.60 | -16.48 | -20.67 | -20.99 |
| - | 265 | 269 | 213 | 208 |
| - | 1,898 | 1,888 | 1,422 | 1,226 |
| - | 5,940 | 6,153 | 5,576 | 5,372 |
| - | 469 | 589 | 844 | 612 |