| 764 | 918 | 1,310 | 550 | 531 |
Cash & Short-Term Investments | 764 | 918 | 1,310 | 550 | 531 |
| -16.78% | -29.92% | 138.18% | 3.58% | -54.73% |
| 1,768 | 1,656 | 1,719 | 1,843 | 1,889 |
| 1,577 | 1,440 | 1,613 | 2,014 | 1,735 |
| 279 | 197 | 191 | 252 | 340 |
| 4,388 | 4,211 | 4,833 | 4,659 | 4,495 |
Net Property, Plant & Equipment | 5,380 | 5,128 | 5,273 | 4,761 | 4,227 |
| 959 | 1,044 | 1,258 | 1,358 | 1,525 |
| 3,155 | 2,954 | 3,117 | 2,951 | 3,007 |
| 390 | 511 | 553 | 572 | 604 |
|
| 2,643 | 2,425 | 2,459 | 2,773 | 2,901 |
| 1,012 | 847 | 922 | 930 | 966 |
| 83 | 66 | 16 | 76 | 75 |
Current Portion of Long-Term Debt | 480 | 80 | 759 | 109 | 135 |
Current Portion of Leases | 48 | 47 | 45 | 44 | 42 |
Other Current Liabilities | - | - | - | - | 14 |
Total Current Liabilities | 4,266 | 3,465 | 4,201 | 3,932 | 4,133 |
| 5,401 | 6,058 | 6,699 | 6,792 | 6,052 |
| 158 | 167 | 175 | 184 | 150 |
Other Long-Term Liabilities | 967 | 930 | 1,095 | 1,106 | 1,193 |
Total Long-Term Liabilities | 6,526 | 7,155 | 7,969 | 8,082 | 7,395 |
|
| - | - | 604 | 600 | 630 |
Additional Paid-in Capital | - | - | 17 | - | 3,180 |
Accumulated Other Comprehensive Income | - | - | -1,687 | -1,892 | -1,898 |
| - | - | 3,476 | 3,141 | 1,912 |
Total Common Shareholders' Equity | - | - | 2,410 | 1,849 | 3,824 |
| - | - | 454 | 438 | 418 |
| - | - | 2,864 | 2,287 | 4,242 |
Total Liabilities & Equity | 10,792 | 10,620 | 15,034 | 14,301 | 13,858 |
| 6,170 | 6,418 | 7,694 | 7,205 | 6,454 |
| -5,406 | -5,500 | -6,384 | -6,655 | -5,923 |
| -46.71 | -46.05 | -53.35 | -54.83 | -45.43 |
| 0 | 0 | 2,410 | 1,849 | 3,824 |
| - | - | 20.14 | 15.23 | 29.33 |
| -4,114 | -3,998 | -1,965 | -2,460 | -708 |
Tangible Book Value Per Share | -35.55 | -33.48 | -16.42 | -20.27 | -5.43 |