CareCloud, Inc. (CCLD)

CareCloud Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Cash & Equivalents	2.62	3.33	12.3	9.34	20.93	19.99
Cash & Short-Term Investments	2.62	3.33	12.3	9.34	20.93	19.99
Cash Growth	-65.86%	-72.92%	31.68%	-55.36%	4.66%	38.15%
Receivables	17.88	16.98	19.17	21.73	16.19	9.38
Inventory	0.5	0.47	0.38	0.5	0.4	0.49
Prepaid Expenses	2.91	2.45	2.79	2.97	3.29	1.12
Restricted Cash	-	-	-	1	-	-
Other Current Assets	0.02	0.02	0.02	0.01	4.01	0.01
Total Current Assets	23.92	23.24	34.65	35.56	44.82	31
Property, Plant & Equipment	8.79	9.68	9.98	12.34	12.66	6.43
Goodwill	19.19	19.19	61.19	61.19	49.29	12.63
Other Intangible Assets	21.5	25.07	29.52	30.78	29.98	5.98
Long-Term Deferred Charges	0.48	0.52	0.64	0.09	0.97	0.03
Other Long-Term Assets	0.15	0.12	0.2	0.89	0.28	0.33
Total Assets	74.01	77.83	136.17	140.85	138	56.4
Accounts Payable	5.45	5.8	5.68	5.95	6.46	3.49
Accrued Expenses	9.15	8.51	8.68	9.34	11.09	3.95
Current Portion of Long-Term Debt	0.07	0.29	0.32	0.34	0.4	0.28
Current Portion of Leases	1.62	1.89	2.27	3.96	4.73	1.69
Current Unearned Revenue	1.22	1.38	1.39	1.09	1.17	0.02
Other Current Liabilities	5.44	5.43	4.06	8.88	5.17	1.75
Total Current Liabilities	23.24	23.3	22.4	29.56	29.02	11.18
Long-Term Debt	5.03	10.04	8.01	8.02	0.04	0.08
Long-Term Leases	2.1	2.52	3.21	4.55	6.3	2.04
Long-Term Unearned Revenue	0.39	0.26	0.34	0.34	0.31	0.02
Long-Term Deferred Tax Liabilities	-	-	0.53	0.45	0.16	0.24
Other Long-Term Liabilities	-	-	-	-	0.93	-
Total Liabilities	30.77	36.11	34.49	42.92	36.75	13.57
Common Stock	0.02	0.02	0.02	0.02	0.01	0.01
Additional Paid-In Capital	120.84	120.71	130.99	131.38	136.78	69.4
Retained Earnings	-73.05	-74.48	-25.62	-31.05	-33.89	-25.08
Treasury Stock	-0.66	-0.66	-0.66	-0.66	-0.66	-0.66
Comprehensive Income & Other	-3.91	-3.87	-3.04	-1.75	-1	-0.84
Total Common Equity	43.24	41.71	101.68	97.93	101.24	42.84
Shareholders' Equity	43.24	41.72	101.69	97.93	101.25	42.84
Total Liabilities & Equity	74.01	77.83	136.17	140.85	138	56.4
Total Debt	8.82	14.73	13.81	16.87	11.47	4.1
Net Cash (Debt)	-6.21	-11.4	-1.51	-7.53	9.46	15.9
Net Cash Growth	-	-	-	-	-40.51%	13.78%
Net Cash Per Share	-0.39	-0.73	-0.10	-0.52	0.75	1.32
Filing Date Shares Outstanding	16.21	16.12	15.51	15.04	14.05	12.34
Total Common Shares Outstanding	16.15	15.88	15.23	14.92	13.38	12.24
Working Capital	0.67	-0.06	12.26	6	15.8	19.82
Book Value Per Share	2.68	2.63	6.68	6.56	7.57	3.50
Tangible Book Value	2.56	-2.55	10.98	5.96	21.97	24.22
Tangible Book Value Per Share	0.16	-0.16	0.72	0.40	1.64	1.98
Machinery	-	8.62	8.92	8.51	8.2	4.86
Leasehold Improvements	-	5.35	3.46	1.62	0.95	0.93

Source: S&P Capital IQ. Standard template. Financial Sources.