| 99.13 | 81.63 | 17.09 | 3.6 | 1.04 | 1.6 |
Cash & Short-Term Investments | 99.13 | 81.63 | 17.09 | 3.6 | 1.04 | 1.6 |
| 54.84% | 377.55% | 374.31% | 247.88% | -35.25% | 55.04% |
| 180.21 | 223.24 | 372.35 | 641.61 | 493.91 | 170 |
| 9.39 | 11.57 | 9.51 | 12.06 | 0.3 | 0.37 |
| 189.6 | 234.81 | 381.86 | 653.67 | 494.21 | 170.37 |
| 5.29 | 7.85 | 7.68 | 11.07 | 7.65 | 5.46 |
| 1.09 | 10.71 | 10.24 | 7.33 | 5.38 | 5.68 |
| 295.11 | 335 | 416.88 | 675.67 | 508.27 | 183.11 |
Property, Plant & Equipment | 30.12 | 31.32 | 29.94 | 22.93 | 23.38 | 22.9 |
| 135.06 | 135.06 | 135.43 | 163.27 | 119.49 | 90.92 |
| 48.38 | 53.03 | 60.46 | 49.18 | 53.08 | 43.92 |
Long-Term Deferred Tax Assets | 9.46 | 8.1 | 5.98 | 7.09 | 11.53 | - |
Long-Term Deferred Charges | 1.2 | 1.81 | 2.62 | 3.44 | 0.99 | 1.06 |
| 18.9 | 24.93 | 29.76 | 26.26 | 16.07 | 15.06 |
|
| 42.31 | 5.74 | 3.04 | 12.86 | 3.14 | 49.88 |
| 41.86 | 69.06 | 68.24 | 99.66 | 80.48 | 35.54 |
Current Portion of Long-Term Debt | - | - | - | - | 4.18 | 2.43 |
Current Portion of Leases | 0.85 | 2.09 | 2.6 | 4.13 | 4.09 | 4.51 |
Current Income Taxes Payable | - | - | - | - | 7.31 | 0.01 |
Other Current Liabilities | 0.53 | 43.51 | 82.19 | 154.98 | 100.58 | 1.06 |
Total Current Liabilities | 85.54 | 120.4 | 156.08 | 271.64 | 199.77 | 93.42 |
| - | - | - | 148.74 | 176.37 | 55.83 |
| 1.36 | 1.78 | 2.66 | 4.88 | 10.85 | 15.23 |
Long-Term Deferred Tax Liabilities | - | 0.57 | 0.4 | 0.25 | 0.19 | 6.59 |
Other Long-Term Liabilities | 43.19 | 47.54 | 54.27 | 65.12 | 48.1 | 30.98 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 203.53 | 202.34 | 236.42 | 292.88 | 321.55 | 310.39 |
| 206.14 | 218.06 | 232.62 | 165.73 | -22.74 | -154.74 |
Comprehensive Income & Other | -1.53 | -1.44 | -1.39 | -1.39 | -1.29 | -1.28 |
| 408.14 | 418.96 | 467.65 | 457.22 | 297.53 | 154.38 |
| - | - | - | - | - | 0.53 |
|
Total Liabilities & Equity | 538.23 | 589.25 | 681.06 | 947.84 | 732.81 | 356.97 |
| 2.2 | 3.87 | 5.27 | 157.75 | 195.49 | 78 |
| 96.93 | 77.76 | 11.83 | -154.14 | -194.45 | -76.4 |
| 62.59% | 557.50% | - | - | - | - |
| 2.99 | 2.33 | 0.33 | -4.11 | -5.20 | -2.12 |
Filing Date Shares Outstanding | 32.76 | 32.81 | 34.73 | 36.82 | 38.06 | 37.51 |
Total Common Shares Outstanding | 32.52 | 32.28 | 34.38 | 36.3 | 37.02 | 36.18 |
| 209.57 | 214.6 | 260.8 | 404.03 | 308.5 | 89.69 |
| 12.55 | 12.98 | 13.60 | 12.59 | 8.04 | 4.27 |
| 224.7 | 230.87 | 271.77 | 244.77 | 124.95 | 19.53 |
Tangible Book Value Per Share | 6.91 | 7.15 | 7.90 | 6.74 | 3.37 | 0.54 |
| - | 3.92 | 6.41 | 8.72 | 7.86 | 7.11 |
| - | 1.13 | 1 | 3.46 | 2.52 | 0.47 |
| - | 0.37 | 1.21 | 2.65 | 4.34 | 4.37 |