Cardlytics, Inc. (CDLX)

Cardlytics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	272.59	278.3	309.2	298.54	267.12	186.89
Revenue Growth (YoY)	-12.77%	-9.99%	3.57%	11.77%	42.93%	-11.19%
Cost of Revenue	157.43	157.4	178.83	184.01	162.72	123.62
Gross Profit	115.16	120.89	130.38	114.53	104.4	63.27
Selling, General & Admin	107.06	109.13	116.24	151.59	131.82	90.64
Research & Development	48.27	49.61	51.35	52.84	37.8	17.43
Operating Expenses	181.06	184.43	194.05	241.97	199.49	114.9
Operating Income	-65.89	-63.53	-63.67	-127.44	-95.09	-51.62
Interest Expense	-9.64	-8.9	-6.19	-2.56	-12.56	-3.05
Interest & Investment Income	3.08	3.35	3.85	-	-	-
Currency Exchange Gain (Loss)	1.99	-1.27	3.3	-6.38	-1.27	1.55
Other Non Operating Income (Expenses)	-0	-0	0.01	-	-	-
EBT Excluding Unusual Items	-70.47	-70.36	-62.7	-136.37	-108.92	-53.12
Merger & Restructuring Charges	-0.16	-0.16	6.31	-5.23	-25.17	-1.3
Impairment of Goodwill	-117.77	-117.77	-70.52	-396.24	-	-
Gain (Loss) on Sale of Assets	5.35	-	-6.55	-	-	-
Asset Writedown	-13.82	-13.82	-	-57.05	-0.96	-1
Other Unusual Items	18.56	12.81	-1.25	128.17	-1.37	-
Pretax Income	-178.31	-189.3	-134.7	-466.71	-136.43	-55.42
Income Tax Expense	-	-	-	-1.45	-7.86	-
Net Income	-178.31	-189.3	-134.7	-465.26	-128.57	-55.42
Net Income to Common	-178.31	-189.3	-134.7	-465.26	-128.57	-55.42
Shares Outstanding (Basic)	51	48	36	33	32	27
Shares Outstanding (Diluted)	51	48	36	33	32	27
Shares Change (YoY)	29.85%	32.54%	9.18%	3.78%	18.33%	14.60%
EPS (Basic)	-3.53	-3.91	-3.69	-13.92	-3.99	-2.04
EPS (Diluted)	-3.53	-3.91	-3.69	-13.92	-3.99	-2.04
Free Cash Flow	1.06	-10.39	-0.85	-55.08	-41.63	-13.01
Free Cash Flow Per Share	0.02	-0.21	-0.02	-1.65	-1.29	-0.48
Gross Margin	42.25%	43.44%	42.17%	38.36%	39.08%	33.86%
Operating Margin	-24.17%	-22.83%	-20.59%	-42.69%	-35.60%	-27.62%
Profit Margin	-65.41%	-68.02%	-43.56%	-155.84%	-48.13%	-29.65%
Free Cash Flow Margin	0.39%	-3.73%	-0.28%	-18.45%	-15.58%	-6.96%
EBITDA	-40.16	-37.84	-37.21	-89.89	-65.22	-44.8
EBITDA Margin	-14.73%	-13.60%	-12.03%	-30.11%	-24.42%	-23.97%
D&A For EBITDA	25.73	25.69	26.46	37.54	29.87	6.83
EBIT	-65.89	-63.53	-63.67	-127.44	-95.09	-51.62
EBIT Margin	-24.17%	-22.83%	-20.59%	-42.69%	-35.60%	-27.62%

Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q