Cardlytics, Inc. (CDLX)
NASDAQ: CDLX · Real-Time Price · USD
4.210
-0.090 (-2.09%)
Aug 24, 2026, 10:51 AM EDT - Market open
Cardlytics Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 28.04 | 48.72 | 65.59 | 91.83 | 121.91 | 233.47 |
Cash & Short-Term Investments | 28.04 | 48.72 | 65.59 | 91.83 | 121.91 | 233.47 |
Cash Growth | -40.02% | -25.73% | -28.57% | -24.67% | -47.78% | -20.38% |
Accounts Receivable | 67.64 | 82.67 | 103.25 | 120.62 | 115.61 | 111.09 |
Other Receivables | 2.86 | 2.59 | 3.8 | 5.38 | 4.47 | 6.1 |
Receivables | 70.5 | 85.26 | 107.05 | 126 | 120.08 | 117.18 |
Prepaid Expenses | 2.53 | 3.3 | 5.34 | 6.1 | 7.98 | 7.98 |
Restricted Cash | - | - | - | - | 0.08 | 0.1 |
Total Current Assets | 101.07 | 137.28 | 177.98 | 223.93 | 250.04 | 358.73 |
Property, Plant & Equipment | 5.71 | 6.97 | 8.94 | 10.63 | 12.49 | 21.47 |
Goodwill | 110.31 | 110.31 | 159.43 | 277.2 | 352.72 | 742.52 |
Other Intangible Assets | 16.58 | 29.77 | 44.71 | 59.65 | 73.4 | 138.68 |
Long-Term Accounts Receivable | - | - | - | - | - | 0.03 |
Long-Term Deferred Charges | - | 0.15 | 0.22 | 0.06 | 0.2 | 0.14 |
Other Long-Term Assets | 1.12 | 1.17 | 1.43 | 2.68 | 2.39 | 2.24 |
Total Assets | 234.79 | 285.64 | 392.71 | 574.14 | 691.24 | 1,264 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.25 | 3.36 | 3.69 | 4.43 | 3.77 | 4.62 |
Accrued Expenses | 38.96 | 45.97 | 58.18 | 73.92 | 85.77 | 84.32 |
Current Portion of Long-Term Debt | - | - | 45.86 | - | - | - |
Current Portion of Leases | 1.45 | 1.61 | 2.03 | 2.14 | 4.95 | 6.06 |
Current Unearned Revenue | 2.19 | 2.59 | 2.15 | 2.41 | 1.75 | 3.28 |
Other Current Liabilities | 18.5 | 24.86 | 37.04 | 88.27 | 152.71 | 229.07 |
Total Current Liabilities | 62.35 | 78.39 | 148.96 | 171.15 | 248.94 | 327.35 |
Long-Term Debt | 184.41 | 208.92 | 167.73 | 257.5 | 226.05 | 184.4 |
Long-Term Leases | 4.03 | 4.79 | 6.03 | 6.39 | 4.31 | 6.85 |
Long-Term Unearned Revenue | - | 0.05 | - | 0.07 | 0.33 | 0.17 |
Other Long-Term Liabilities | - | - | - | 4.24 | - | 54.33 |
Total Liabilities | 250.79 | 292.15 | 322.72 | 439.35 | 479.63 | 573.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 1,408 | 1,400 | 1,367 | 1,244 | 1,183 | 1,213 |
Retained Earnings | -1,423 | -1,404 | -1,301 | -1,111 | -976.57 | -522.62 |
Comprehensive Income & Other | -0.68 | -2 | 3.6 | 2.47 | 5.6 | 0.49 |
Total Common Equity | -16 | -6.51 | 69.99 | 134.8 | 211.61 | 690.7 |
Shareholders' Equity | -16 | -6.51 | 69.99 | 134.8 | 211.61 | 690.7 |
Total Liabilities & Equity | 234.79 | 285.64 | 392.71 | 574.14 | 691.24 | 1,264 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 189.89 | 215.31 | 221.65 | 266.03 | 235.3 | 197.31 |
Net Cash (Debt) | -161.85 | -166.6 | -156.06 | -174.2 | -113.4 | 36.15 |
Net Cash Growth | - | - | - | - | - | -65.61% |
Net Cash Per Share | -29.38 | -31.37 | -32.27 | -47.74 | -33.93 | 11.23 |
Filing Date Shares Outstanding | 5.89 | 5.51 | 5.21 | 4.41 | 3.36 | 3.37 |
Total Common Shares Outstanding | 5.81 | 5.45 | 5.13 | 3.97 | 3.35 | 3.35 |
Working Capital | 38.72 | 58.89 | 29.03 | 52.78 | 1.1 | 31.38 |
Book Value Per Share | -2.76 | -1.19 | 13.66 | 33.93 | 63.21 | 205.97 |
Tangible Book Value | -142.89 | -146.58 | -134.15 | -202.05 | -214.52 | -190.5 |
Tangible Book Value Per Share | -24.60 | -26.89 | -26.17 | -50.86 | -64.08 | -56.81 |
Machinery | - | 4.78 | 10.22 | 27.85 | 27.53 | 30.08 |
Construction In Progress | - | - | - | 0.03 | 0.04 | 0.03 |
Leasehold Improvements | - | 1.98 | 2.03 | 8.51 | 7.86 | 7.69 |