Cardlytics, Inc. (CDLX)
NASDAQ: CDLX · Real-Time Price · USD
3.800
+0.130 (3.54%)
Nov 21, 2024, 4:00 PM EST - Market closed

Cardlytics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-274.55-134.7-465.26-128.57-55.42-17.14
Upgrade
Depreciation & Amortization
28.3229.5243.7435.6510.594.54
Upgrade
Other Amortization
1.651.651.614.277.42.96
Upgrade
Loss (Gain) From Sale of Assets
6.556.55----
Upgrade
Asset Writedown & Restructuring Costs
202.1170.52453.29-1-
Upgrade
Stock-Based Compensation
42.7240.9844.6950.2632.415.85
Upgrade
Provision & Write-off of Bad Debts
4.531.72.41.71.21.2
Upgrade
Other Operating Activities
-4.31-2.92-123.03-5.15-1-0.57
Upgrade
Change in Accounts Receivable
-5.81-7.73-4.55-27.94-2.4-26.02
Upgrade
Change in Accounts Payable
1.320.24-0.891.260.02-0.6
Upgrade
Change in Other Net Operating Assets
-11.41-5.99-5.8819.98-1.3731.24
Upgrade
Operating Cash Flow
-8.87-0.19-53.9-38.52-7.611.46
Upgrade
Capital Expenditures
-1.71-0.67-1.17-3.11-5.41-8.28
Upgrade
Cash Acquisitions
---2.27-494.13--
Upgrade
Divestitures
2.532.33----
Upgrade
Sale (Purchase) of Intangibles
-16.85-11.73-12.32-9.46-4.71-2.74
Upgrade
Investing Cash Flow
-16.03-10.06-15.76-506.7-10.12-11.02
Upgrade
Long-Term Debt Issued
-30--230-
Upgrade
Long-Term Debt Repaid
--0.03-0.04--0.02-46.7
Upgrade
Net Debt Issued (Repaid)
-26.829.97-0.04-229.98-46.7
Upgrade
Issuance of Common Stock
48.630.060.38486.3910.1991.22
Upgrade
Repurchase of Common Stock
---40---
Upgrade
Other Financing Activities
-20.14-50.05-0.33-0.39-33.73-0.34
Upgrade
Financing Cash Flow
1.69-20.03-39.99486206.4344.18
Upgrade
Foreign Exchange Rate Adjustments
0.050.12-1.93-0.570.050.1
Upgrade
Net Cash Flow
-23.15-30.16-111.58-59.79188.7644.72
Upgrade
Free Cash Flow
-10.58-0.85-55.08-41.63-13.013.18
Upgrade
Free Cash Flow Margin
-3.61%-0.28%-18.45%-15.59%-6.96%1.51%
Upgrade
Free Cash Flow Per Share
-0.23-0.02-1.65-1.29-0.480.13
Upgrade
Cash Interest Paid
3.744.242.382.330.061.27
Upgrade
Levered Free Cash Flow
-30.89-62.85-85.78232.173.1821.11
Upgrade
Unlevered Free Cash Flow
-27.2-60.64-84.88229.542.2921.36
Upgrade
Change in Net Working Capital
40.2778.9580.17-211.842.91-19.95
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.