| 91.44 | 114.69 | 82.2 | 89.92 | 348.49 | 134.67 |
| 102.78 | 145.96 | 153.22 | 203.17 | - | 90.03 |
Cash & Short-Term Investments | 194.22 | 260.65 | 235.42 | 293.09 | 348.49 | 224.7 |
| -19.36% | 10.72% | -19.68% | -15.90% | 55.09% | 487.87% |
| 47.84 | 64.61 | 51.06 | 66.31 | 59.76 | 34.62 |
| 28.33 | 19.5 | 19.47 | 19.23 | 17.19 | 10.01 |
| 29.89 | 7.07 | 7.76 | 9.22 | 7.93 | 3.76 |
| 300.28 | 351.83 | 313.71 | 387.85 | 433.36 | 273.1 |
Property, Plant & Equipment | 54.89 | 57.89 | 65.14 | 70.22 | 40.04 | 25.93 |
| - | - | - | 2.08 | - | - |
| 40.34 | 40.34 | 40.34 | 37.52 | 36.98 | 23.86 |
| 33.45 | 38.18 | 45.7 | 43.05 | 50.2 | 44.36 |
| 3.35 | 2.81 | 1.94 | 2.27 | 6.05 | 1.27 |
|
| 11.6 | 7.69 | 12.87 | 9.94 | 13.34 | 9.65 |
| 55 | 67.94 | 47.97 | 50.7 | 49.07 | 30.77 |
Current Portion of Leases | 6.43 | 6.1 | 5.94 | 5.59 | 3.96 | 2.03 |
| 5.76 | 4.85 | 4.75 | 5.34 | 4.21 | 24.03 |
Other Current Liabilities | 20.25 | 2.79 | 6.54 | 4.4 | 6.73 | 2.74 |
Total Current Liabilities | 99.04 | 89.37 | 78.07 | 75.98 | 77.3 | 69.22 |
| 21.21 | 22.26 | 28.28 | 33.41 | 17.39 | 16.07 |
Long-Term Deferred Tax Liabilities | 0.12 | 0.16 | 0.14 | - | 0.42 | 1.3 |
Other Long-Term Liabilities | 0.79 | 0.82 | 99.01 | 2.7 | 5.64 | 4.25 |
|
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Additional Paid-In Capital | 1,036 | 1,013 | 946.51 | 898.81 | 853.68 | 632.25 |
| -719.05 | -626.24 | -678.27 | -460.44 | -383.19 | -352.53 |
Comprehensive Income & Other | -5.96 | -8.57 | -6.96 | -7.5 | -4.67 | -2.1 |
| 311.14 | 378.43 | 261.33 | 430.91 | 465.88 | 277.68 |
|
Total Liabilities & Equity | 432.31 | 491.05 | 466.83 | 542.99 | 566.62 | 368.51 |
| 27.64 | 28.37 | 34.22 | 39 | 21.35 | 18.1 |
| 166.57 | 232.29 | 201.2 | 256.17 | 327.13 | 206.6 |
| -21.01% | 15.45% | -21.46% | -21.69% | 58.34% | 529.19% |
| 2.88 | 4.10 | 3.74 | 4.80 | 6.26 | 4.44 |
Filing Date Shares Outstanding | 51.43 | 55.43 | 51.78 | 53.67 | 53.03 | 51.82 |
Total Common Shares Outstanding | 51.41 | 54.77 | 51.5 | 53.53 | 52.92 | 49.44 |
| 201.24 | 262.46 | 235.64 | 311.87 | 356.06 | 203.88 |
| 6.05 | 6.91 | 5.07 | 8.05 | 8.80 | 5.62 |
| 237.36 | 299.91 | 175.29 | 350.34 | 378.7 | 209.47 |
Tangible Book Value Per Share | 4.62 | 5.48 | 3.40 | 6.54 | 7.16 | 4.24 |
| - | 26.61 | 25.83 | 24.03 | 18.49 | 14.22 |
| - | 11.94 | 8.31 | 7.64 | 10.93 | 1.87 |
| - | 18.11 | 18.26 | 17.39 | 8.47 | 8.1 |