| 274.99 | 38.28 | 167.82 | 12.34 | 13.26 |
Cash & Short-Term Investments | 274.99 | 38.28 | 167.82 | 12.34 | 13.26 |
| 618.28% | -77.19% | 1260.30% | -6.98% | -27.80% |
| 58.19 | 42.23 | 48.95 | 43.33 | 40.75 |
| 247.78 | 231.12 | 230.75 | 209.77 | 191.15 |
| 305.96 | 273.35 | 279.7 | 253.1 | 231.9 |
| 580.95 | 311.64 | 447.52 | 265.44 | 245.17 |
Net Property, Plant & Equipment | 3,783 | 3,631 | 3,504 | 3,556 | 3,533 |
| 147.4 | 135.28 | 131.39 | 119.1 | 131.9 |
| 36.37 | 39.36 | 41.05 | 21.46 | 39.89 |
| 103.22 | 81.63 | 82.04 | 96.58 | 81.49 |
|
| 147.2 | 126.03 | 133.32 | 158 | 186.2 |
| 85.63 | 78.31 | 64.46 | 41.02 | 41.6 |
Other Current Liabilities | 35.21 | 33.91 | 32.64 | 31.4 | 31.3 |
Total Current Liabilities | 268.03 | 238.25 | 230.42 | 230.42 | 259.1 |
| 2,768 | 2,392 | 2,416 | 2,232 | 2,272 |
| 45.01 | 49.24 | 33.93 | 28.76 | 29.34 |
Other Long-Term Liabilities | 33.24 | 14.38 | 19 | 18.56 | 17.73 |
Total Long-Term Liabilities | 2,846 | 2,455 | 2,469 | 2,279 | 2,319 |
|
| 1.13 | 1.13 | 1.13 | 1.12 | 1.12 |
Additional Paid-in Capital | 2,503 | 2,494 | 2,490 | 2,486 | 2,482 |
Accumulated Other Comprehensive Income | -0.06 | 0.99 | 2.12 | 2.07 | -3.06 |
| -988.96 | -1,003 | -1,009 | -807.51 | -856.86 |
Total Common Shareholders' Equity | 1,515 | 1,493 | 1,484 | 1,682 | 1,623 |
| 120.29 | 110.99 | 103.27 | 105.6 | 95.57 |
| 1,635 | 1,604 | 1,587 | 1,787 | 1,718 |
Total Liabilities & Equity | 4,702 | 4,254 | 4,247 | 4,257 | 4,262 |
| 2,813 | 2,441 | 2,450 | 2,261 | 2,302 |
| -2,538 | -2,403 | -2,282 | -2,248 | -2,288 |
| -22.40 | -21.28 | -20.35 | -19.96 | -20.36 |
| 1,515 | 1,493 | 1,484 | 1,682 | 1,623 |
| 13.37 | 13.22 | 13.23 | 14.93 | 14.43 |
| 1,367 | 1,358 | 1,353 | 1,563 | 1,491 |
Tangible Book Value Per Share | 12.07 | 12.03 | 12.06 | 13.88 | 13.26 |