COPT Defense Properties (CDP)
NYSE: CDP · Real-Time Price · USD
33.12
+0.01 (0.03%)
Nov 5, 2026, 10:58 AM EST - Market open
COPT Defense Properties Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 3,730 | 3,839 | 3,689 | 3,548 | 3,596 | 3,583 |
Total Real Estate Assets | 3,907 | 3,839 | 3,689 | 3,548 | 3,596 | 3,583 |
Cash & Equivalents | 24.26 | 274.99 | 38.28 | 167.82 | 12.34 | 13.26 |
Accounts Receivable | 313.94 | 330.21 | 284.74 | 279.7 | 240.57 | 229.74 |
Investment In Debt and Equity Securities | - | - | - | - | - | 5.58 |
Other Intangible Assets | - | 19.77 | 10.7 | 6.85 | 9.96 | 14.57 |
Loans Receivable Current | 66.55 | 69.86 | 69.68 | 81.51 | 84.62 | 82.23 |
Restricted Cash | - | - | - | - | - | 4.05 |
Other Current Assets | 98.53 | - | - | - | 161.29 | 216.67 |
Trading Asset Securities | - | 0.11 | 1.32 | 2.56 | 2.63 | 0.36 |
Deferred Long-Term Tax Assets | - | - | - | - | - | 1.84 |
Deferred Long-Term Charges | 78.69 | 75.05 | 71.27 | 70.06 | 69.34 | 67.16 |
Other Long-Term Assets | 83.99 | 92.57 | 89.43 | 90.93 | 80.91 | 43.86 |
Total Assets | 4,573 | 4,702 | 4,254 | 4,247 | 4,257 | 4,262 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 50 | 446.06 | 468.55 | - | - | - |
Current Portion of Leases | - | 8.28 | - | - | - | - |
Long-Term Debt | 2,530 | 2,322 | 1,923 | 2,416 | 2,232 | 2,272 |
Long-Term Leases | 42.27 | 37.09 | 49.63 | 34.35 | 28.76 | 29.34 |
Accounts Payable | 166.53 | 147.2 | 126.03 | 133.32 | 158 | 186.2 |
Other Current Liabilities | 37.12 | 35.21 | 33.91 | 32.64 | 31.4 | 31.3 |
Long-Term Unearned Revenue | 85.29 | 87.81 | 80.33 | 68.63 | 43.89 | 44.1 |
Other Long-Term Liabilities | 41.12 | 30.68 | 11.97 | 14.41 | 15.69 | 15.23 |
Total Liabilities | 2,952 | 3,114 | 2,694 | 2,700 | 2,510 | 2,578 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1.13 | 1.13 | 1.13 | 1.13 | 1.12 | 1.12 |
Additional Paid-In Capital | 2,507 | 2,503 | 2,494 | 2,490 | 2,486 | 2,482 |
Distributions in Excess of Earnings | -965.1 | -988.96 | -1,003 | -1,009 | -807.51 | -856.86 |
Comprehensive Income & Other | - | -0.06 | 0.99 | 2.12 | 2.07 | -3.06 |
Total Common Equity | 1,543 | 1,515 | 1,493 | 1,484 | 1,682 | 1,623 |
Minority Interest | 78.07 | 72.9 | 67.48 | 63.42 | 65.95 | 61.23 |
Shareholders' Equity | 1,621 | 1,588 | 1,561 | 1,547 | 1,748 | 1,684 |
Total Liabilities & Equity | 4,573 | 4,702 | 4,254 | 4,247 | 4,257 | 4,262 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,622 | 2,813 | 2,441 | 2,451 | 2,261 | 2,302 |
Net Cash (Debt) | -2,598 | -2,538 | -2,402 | -2,280 | -2,246 | -2,288 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -22.65 | -22.40 | -21.27 | -20.33 | -19.94 | -20.35 |
Filing Date Shares Outstanding | 112.89 | 112.77 | 112.48 | 112.35 | 112.23 | 112.16 |
Total Common Shares Outstanding | 112.89 | 112.78 | 112.48 | 112.36 | 112.24 | 112.16 |
Book Value Per Share | 13.67 | 13.43 | 13.27 | 13.21 | 14.98 | 14.47 |
Tangible Book Value | 1,543 | 1,495 | 1,482 | 1,477 | 1,672 | 1,608 |
Tangible Book Value Per Share | 13.67 | 13.26 | 13.18 | 13.15 | 14.90 | 14.34 |
Land | - | 519.26 | 495.71 | 482.96 | 539.81 | 572.9 |
Buildings | - | 4,663 | 4,395 | 4,164 | 3,987 | 3,670 |
Construction In Progress | 182.96 | 283.39 | 277.05 | 256.87 | 297.5 | 442.43 |