COPT Defense Properties (CDP)

COPT Defense Properties Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,068	3,481	2,876	2,911	3,132	2,915
Market Cap Growth	21.05%	21.05%	-1.21%	-7.05%	7.42%	-11.10%
Enterprise Value	5,471	5,937	5,175	5,259	5,372	5,187
Last Close Price	26.77	30.95	24.53	23.67	24.46	21.92
Price/FFO Ratio	12.04	12.04	10.18	10.07	-	-
Price/AFFO Ratio	16.07	16.07	13.79	15.13	-	-
PE Ratio	21.82	25.05	-	16.87	41.17	30.07
PS Ratio	3.99	4.62	4.20	3.93	4.71	4.99
PB Ratio	2.02	2.23	1.86	1.67	1.86	1.70
P/FCF Ratio	-	-	10.41	10.95	12.57	12.23
P/OCF Ratio	-	-	10.41	10.95	12.57	12.23
EV/Sales Ratio	7.26	7.88	7.56	7.10	8.07	8.88
EV/EBITDA Ratio	14.82	16.08	15.24	16.09	16.77	17.09
EV/EBIT Ratio	25.60	27.78	27.50	28.71	31.64	31.73
EV/FCF Ratio	-	-	18.73	19.78	21.56	21.75
Debt / Equity Ratio	1.56	1.56	1.58	1.29	1.37	1.24
Debt / EBITDA Ratio	6.47	6.47	7.07	6.83	7.09	6.95
Debt / FCF Ratio	-	-	8.87	8.50	9.24	8.92
Asset Turnover	0.18	0.18	0.16	0.17	0.16	0.15
Quick Ratio	1.91	1.91	2.60	1.35	1.12	1.18
Current Ratio	2.86	2.86	3.08	2.65	2.51	2.86
Return on Equity (ROE)	9.26%	9.26%	-4.51%	8.70%	4.60%	5.80%
Return on Assets (ROA)	3.14%	3.14%	2.77%	2.69%	2.54%	2.58%
Return on Capital (ROIC)	3.34%	3.34%	2.94%	2.86%	2.71%	2.74%
Earnings Yield	4.53%	3.99%	-2.55%	5.94%	2.44%	3.34%
FCF Yield	-	9.61%	9.13%	7.96%	8.18%
Dividend Yield	4.56%	3.81%	4.65%	4.65%	4.50%	5.02%
Payout Ratio	99.44%	-	-	71.46%	161.39%	126.69%
Buyback Yield / Dilution	-0.64%	-0.64%	0.39%	-0.18%	-0.31%	-0.41%
Total Shareholder Return	3.91%	3.17%	5.04%	4.47%	4.19%	4.61%

Source: S&P Capital IQ. Real Estate template. Financial Sources.