Cadre Holdings, Inc. (CDRE)
NYSE: CDRE · Real-Time Price · USD
31.31
-0.21 (-0.68%)
Aug 27, 2026, 12:58 PM EDT - Market open
Cadre Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 53.98 | 122.9 | 124.93 | 87.69 | 45.29 | 33.86 |
Trading Asset Securities | 0.78 | 1.18 | 2.75 | 3.66 | 3.62 | - |
Cash & Short-Term Investments | 54.77 | 124.08 | 127.68 | 91.35 | 48.91 | 33.86 |
Cash Growth | -60.87% | -2.82% | 39.78% | 86.78% | 44.45% | 1078.45% |
Receivables | 128.45 | 110.61 | 93.52 | 58.36 | 64.56 | 48.34 |
Inventory | 129.12 | 100.26 | 82.35 | 80.98 | 70.27 | 63.98 |
Prepaid Expenses | 15.75 | 14.57 | 19.03 | 11.93 | 10.09 | 10.35 |
Restricted Cash | 3.69 | 2.43 | - | - | - | - |
Other Current Assets | 16.35 | 13.91 | 4.99 | 3.23 | 3.19 | 3.45 |
Total Current Assets | 348.12 | 365.87 | 327.57 | 245.84 | 197.02 | 159.98 |
Property, Plant & Equipment | 150.64 | 98.6 | 60.7 | 51.2 | 53.77 | 33.05 |
Long-Term Investments | 1.07 | - | 1.3 | 2.85 | 5.37 | 1.61 |
Goodwill | 233.91 | 181.41 | 148.16 | 81.67 | 81.58 | 66.26 |
Other Intangible Assets | 174.15 | 114.98 | 107.54 | 43.47 | 50.7 | 42.42 |
Long-Term Deferred Tax Assets | 4.9 | 4.82 | 4.55 | 4 | 2.26 | 7.06 |
Other Long-Term Assets | 4.53 | 4.36 | 2.89 | 2.14 | 1.27 | 1.42 |
Total Assets | 917.3 | 770.03 | 652.71 | 431.18 | 391.95 | 311.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 38.9 | 22.33 | 29.64 | 28.42 | 23.41 | 19.33 |
Accrued Expenses | 61.49 | 39.97 | 34.91 | 34.28 | 27.78 | 26.49 |
Current Portion of Long-Term Debt | 20.07 | 16.74 | 11.38 | 12.32 | 12.21 | 13.56 |
Current Portion of Leases | 8.24 | 5.82 | 4.82 | 3.51 | 3.77 | - |
Current Income Taxes Payable | 6.16 | 4.84 | 6.69 | 9.94 | 4.58 | 1.26 |
Current Unearned Revenue | 25.32 | 12.74 | 4.92 | 5.12 | 5.94 | 12.61 |
Other Current Liabilities | 2.25 | 2.07 | 1.76 | 1.61 | 1.23 | 1.38 |
Total Current Liabilities | 162.42 | 104.5 | 94.13 | 95.21 | 78.92 | 74.62 |
Long-Term Debt | 354.49 | 292.22 | 211.83 | 128.24 | 137.48 | 146.52 |
Long-Term Leases | 17.26 | 17.53 | 10.73 | 3.19 | 4.97 | - |
Long-Term Deferred Tax Liabilities | 28.51 | 30.06 | 18.76 | 4.84 | 3.51 | 1.3 |
Other Long-Term Liabilities | 7.83 | 7.93 | 5.75 | 2.54 | 1.19 | 0.72 |
Total Liabilities | 570.5 | 452.23 | 341.2 | 234.02 | 226.06 | 223.16 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 309.4 | 282.57 | 306.82 | 212.63 | 206.54 | 127.61 |
Retained Earnings | 39.59 | 34.77 | 6.08 | -16.11 | -42.74 | -37.05 |
Comprehensive Income & Other | -2.19 | 0.46 | -1.39 | 0.63 | 2.09 | -1.92 |
Shareholders' Equity | 346.8 | 317.8 | 311.52 | 197.16 | 165.89 | 88.64 |
Total Liabilities & Equity | 917.3 | 770.03 | 652.71 | 431.18 | 391.95 | 311.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 400.05 | 332.3 | 238.76 | 147.26 | 158.43 | 160.08 |
Net Cash (Debt) | -345.28 | -208.22 | -111.08 | -55.91 | -109.52 | -126.22 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -7.73 | -4.79 | -2.75 | -1.47 | -3.03 | -4.41 |
Filing Date Shares Outstanding | 42.82 | 42.73 | 40.61 | 37.59 | 37.33 | 34.38 |
Total Common Shares Outstanding | 42.82 | 42.16 | 40.61 | 37.59 | 37.33 | 34.38 |
Working Capital | 185.7 | 261.37 | 233.45 | 150.64 | 118.1 | 85.36 |
Book Value Per Share | 8.10 | 7.54 | 7.67 | 5.25 | 4.44 | 2.58 |
Tangible Book Value | -61.25 | 21.41 | 55.81 | 72.02 | 33.62 | -20.04 |
Tangible Book Value Per Share | -1.43 | 0.51 | 1.37 | 1.92 | 0.90 | -0.58 |
Land | - | 9.46 | 7.52 | 7.61 | 7.55 | 4.62 |
Buildings | - | 45.45 | 24.53 | 24.43 | 22.99 | 17.56 |
Machinery | - | 80.85 | 60.67 | 58.88 | 54 | 46.55 |
Construction In Progress | - | 3.17 | 6.91 | 4.69 | 3.44 | 1.5 |
Order Backlog | - | 189.8 | 128.81 | - | - | - |