Codere Online Luxembourg, S.A. (CDRO)
NASDAQ: CDRO · Real-Time Price · USD
9.31
-0.14 (-1.48%)
Oct 6, 2026, 4:00 PM EDT - Market closed
Codere Online Luxembourg Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 229.79 | 210.41 | 200.7 | 161.65 | 115.75 | 80.25 | |
Revenue Growth | 12.68% | 4.83% | 24.16% | 39.66% | 44.23% | 13.84% |
Cost of Revenue | 33.57 | 25 | 18.78 | 17.44 | 15.3 | 7.08 |
Gross Profit | 196.22 | 185.4 | 181.92 | 144.21 | 100.45 | 73.17 |
Selling, General & Admin | 89.28 | 85.53 | 85.59 | 75.66 | 88.94 | 48.81 |
Other Operating Expenses | 98.23 | 93.49 | 91.61 | 83.2 | 66.83 | 49.27 |
Operating Expenses | 188.19 | 179.67 | 177.59 | 158.96 | 156.32 | 98.8 |
Operating Income | 8.02 | 5.74 | 4.33 | -14.75 | -55.88 | -25.63 |
Interest Expense | -0.19 | -0.19 | -0.11 | - | - | -0.01 |
Interest & Investment Income | 0.34 | 0.34 | 0.6 | 1.82 | 0.09 | - |
Currency Exchange Gain (Loss) | -1.83 | -5.03 | -6.52 | -1.62 | 5.83 | -0.05 |
Other Non Operating Income (Expenses) | -0.04 | -0.83 | -3.31 | -0.68 | 4.28 | 3.97 |
EBT Excluding Unusual Items | 6.31 | 0.04 | -5 | -15.24 | -45.68 | -21.72 |
Merger & Restructuring Charges | - | - | - | - | - | -45.4 |
Gain (Loss) on Sale of Investments | -0 | 0.03 | 1.38 | 1.02 | - | - |
Other Unusual Items | 5.76 | 3.25 | 8.99 | 5.29 | 2.27 | 0.07 |
Pretax Income | 12.06 | 3.31 | 5.37 | -8.93 | -43.42 | -67.05 |
Income Tax Expense | 2.04 | 2.02 | 1.46 | -6.51 | 2.97 | 0.97 |
Earnings From Continuing Operations | 10.03 | 1.3 | 3.91 | -2.42 | -46.38 | -68.01 |
Minority Interest in Earnings | -0 | -0 | -0 | -0 | 0 | -0.05 |
Net Income | 10.02 | 1.29 | 3.91 | -2.42 | -46.38 | -68.07 |
Net Income to Common | 10.02 | 1.29 | 3.91 | -2.42 | -46.38 | -68.07 |
Net Income Growth | 889.34% | -66.94% | - | - | - | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 45 | 45 | 7 |
Shares Outstanding (Diluted) | 46 | 46 | 46 | 45 | 45 | 7 |
Shares Change | -0.51% | -0.39% | 1.76% | 0.34% | 574.83% | 49.80% |
EPS (Basic) | 0.22 | 0.03 | 0.09 | -0.05 | -1.03 | -10.18 |
EPS (Diluted) | 0.22 | 0.03 | 0.08 | -0.05 | -1.03 | -10.18 |
EPS Growth | 1180.78% | -64.50% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.18 | 16.42 | 3.69 | -11.83 | -42.52 | -5.75 |
Free Cash Flow Per Share | 0.55 | 0.36 | 0.08 | -0.26 | -0.94 | -0.86 |
Gross Margin | 85.39% | 88.12% | 90.64% | 89.21% | 86.78% | 91.18% |
Operating Margin | 3.49% | 2.73% | 2.16% | -9.13% | -48.27% | -31.94% |
Profit Margin | 4.36% | 0.61% | 1.95% | -1.49% | -40.07% | -84.82% |
Free Cash Flow Margin | 10.96% | 7.80% | 1.84% | -7.32% | -36.74% | -7.16% |
EBITDA | 8.14 | 5.86 | 4.47 | -14.64 | -55.7 | -25.48 |
EBITDA Margin | 3.54% | 2.79% | 2.23% | -9.06% | -48.12% | -31.74% |
D&A For EBITDA | 0.12 | 0.12 | 0.14 | 0.11 | 0.18 | 0.15 |
EBIT | 8.02 | 5.74 | 4.33 | -14.75 | -55.88 | -25.63 |
EBIT Margin | 3.49% | 2.73% | 2.16% | -9.13% | -48.27% | -31.94% |
Effective Tax Rate | 16.87% | 60.90% | 27.21% | - | - | - |