| Net Income | -19.4 | -17.8 | -0.54 | -4.89 | -3.66 |
| Depreciation & Amortization | 0.65 | 0.46 | - | - | - |
| Other Amortization | 0.93 | 0.93 | - | - | - |
| Loss (Gain) From Sale of Investments | -0.01 | -0.01 | - | 0.13 | 0.08 |
| Stock-Based Compensation | 1.64 | 1.83 | 0.2 | - | - |
| Other Operating Activities | 5.69 | 5.05 | -4.63 | 1.57 | 0.07 |
| Change in Accounts Payable | 0.6 | 1.23 | 0.22 | - | - |
| Change in Other Net Operating Assets | -1.75 | -1.37 | -2.73 | 0.6 | 1.36 |
| Operating Cash Flow | -11.65 | -9.68 | -7.73 | -2.27 | -2.15 |
| Capital Expenditures | -0.06 | -0.05 | - | - | - |
| Investment in Securities | 0.01 | 0.01 | - | - | - |
| Other Investing Activities | - | - | 0.73 | -0.18 | - |
| Investing Cash Flow | -0.05 | -0.04 | 0.73 | -0.18 | - |
| Short-Term Debt Issued | - | 3.23 | 2.29 | - | - |
| Long-Term Debt Issued | - | - | - | 1.11 | 0.69 |
| Total Debt Issued | 3.23 | 3.23 | 2.29 | 1.11 | 0.69 |
| Short-Term Debt Repaid | - | -0.78 | - | - | - |
| Total Debt Repaid | -2.91 | -0.78 | - | - | - |
| Net Debt Issued (Repaid) | 0.32 | 2.45 | 2.29 | 1.11 | 0.69 |
| Issuance of Common Stock | 11.57 | 3.5 | 0.15 | 1.34 | 1.21 |
| Other Financing Activities | 0.11 | 0.11 | 8.49 | - | - |
| Financing Cash Flow | 11.99 | 6.07 | 10.93 | 2.45 | 1.9 |
| Foreign Exchange Rate Adjustments | -0.01 | -0.02 | 0.3 | 0 | 0 |
| Net Cash Flow | 0.29 | -3.67 | 4.23 | - | -0.25 |
| Free Cash Flow | -11.71 | -9.73 | -7.73 | -2.27 | -2.15 |
| Free Cash Flow Per Share | -106.19 | -168.37 | -170.67 | -90.77 | - |
| Cash Interest Paid | 0.17 | 0.08 | 0.12 | - | - |
| Levered Free Cash Flow | -15.62 | -5.65 | - | - | - |
| Unlevered Free Cash Flow | -15.57 | -5.64 | - | - | - |
| Change in Net Working Capital | 7.35 | -1.92 | - | - | - |