Codexis, Inc. (CDXS)
NASDAQ: CDXS · Real-Time Price · USD
1.560
-0.040 (-2.50%)
At close: Aug 14, 2026, 4:00 PM EDT
1.550
-0.010 (-0.64%)
After-hours: Aug 14, 2026, 7:59 PM EDT
Codexis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 77.68 | 70.39 | 59.35 | 70.14 | 138.59 | 104.75 | |
Revenue Growth | 35.89% | 18.61% | -15.39% | -49.39% | 32.30% | 51.69% |
Cost of Revenue | 58.83 | 61.65 | 62.55 | 71.69 | 118.13 | 78.13 |
Gross Profit | 18.85 | 8.74 | -3.21 | -1.55 | 20.46 | 26.63 |
Selling, General & Admin | 43.11 | 47.07 | 55.15 | 53.25 | 52.17 | 49.32 |
Operating Expenses | 43.11 | 47.07 | 55.15 | 53.25 | 52.17 | 49.32 |
Operating Income | -24.26 | -38.33 | -58.35 | -54.8 | -31.71 | -22.7 |
Interest Expense | -5.18 | -4.51 | -3.49 | -0.06 | -0.08 | - |
Interest & Investment Income | 2.49 | 2.63 | 3.67 | 4.17 | 1.44 | 0.46 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 1.15 |
EBT Excluding Unusual Items | -26.94 | -40.22 | -58.18 | -50.69 | -30.36 | -21.09 |
Merger & Restructuring Charges | -3.41 | -3.41 | - | -3.28 | -3.17 | - |
Impairment of Goodwill | - | - | - | -0.8 | - | - |
Gain (Loss) on Sale of Investments | -0.3 | -0.3 | -6.9 | -12.22 | 0.21 | - |
Asset Writedown | - | - | -0.17 | -9.18 | - | - |
Pretax Income | -30.65 | -43.93 | -65.24 | -76.17 | -33.32 | -21.09 |
Income Tax Expense | 0.07 | 0.05 | 0.03 | 0.07 | 0.28 | 0.19 |
Net Income | -30.72 | -43.97 | -65.28 | -76.24 | -33.59 | -21.28 |
Net Income to Common | -30.72 | -43.97 | -65.28 | -76.24 | -33.59 | -21.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 91 | 87 | 73 | 68 | 65 | 65 |
Shares Outstanding (Diluted) | 91 | 87 | 73 | 68 | 65 | 65 |
Shares Change | 12.88% | 18.71% | 7.75% | 4.26% | 1.20% | 8.77% |
EPS (Basic) | -0.34 | -0.50 | -0.89 | -1.12 | -0.51 | -0.33 |
EPS (Diluted) | -0.34 | -0.50 | -0.89 | -1.12 | -0.51 | -0.33 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12.18 | -23.85 | -53.72 | -57.06 | 2.98 | -28.1 |
Free Cash Flow Per Share | -0.13 | -0.27 | -0.73 | -0.84 | 0.05 | -0.43 |
Gross Margin | 24.27% | 12.42% | -5.40% | -2.21% | 14.76% | 25.42% |
Operating Margin | -31.23% | -54.46% | -98.33% | -78.13% | -22.88% | -21.67% |
Profit Margin | -39.55% | -62.48% | -109.99% | -108.69% | -24.24% | -20.31% |
Free Cash Flow Margin | -15.68% | -33.88% | -90.51% | -81.34% | 2.15% | -26.82% |
EBITDA | -19.05 | -33.08 | -53.41 | -49.28 | -26.31 | -19.48 |
EBITDA Margin | -24.52% | -47.00% | -90.00% | -70.26% | -18.98% | -18.59% |
D&A For EBITDA | 5.21 | 5.25 | 4.95 | 5.52 | 5.4 | 3.22 |
EBIT | -24.26 | -38.33 | -58.35 | -54.8 | -31.71 | -22.7 |
EBIT Margin | -31.23% | -54.46% | -98.33% | -78.13% | -22.88% | -21.67% |
Revenue as Reported | 77.68 | 70.39 | 59.35 | 70.14 | 138.59 | 104.75 |
Advertising Expenses | - | 0.1 | - | 0.3 | 0.3 | 0.3 |