Constellation Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	25,533	23,568	24,918	24,440	19,649
Revenue Growth (YoY)	8.34%	-5.42%	1.96%	24.38%	11.62%
Fuel and Purchased Power Expense	14,681	11,419	16,001	17,462	12,163
Operations and Maintenance Expenses	6,159	6,159	5,685	4,841	4,555
Gross Profit	4,693	5,990	3,232	2,137	2,931
Depreciation & Amortization Expenses	985	1,123	1,096	1,091	3,003
Taxes Other than Income Tax	622	586	553	552	475
Net Gains on Disposal of Operating Assets	-	71	27	1	201
Operating Income	3,086	4,352	1,610	495	-346
Interest Expense	-511	-506	-431	-251	-297
Other Non-Operating Income (Expense)	936	670	1,268	-786	795
Total Non-Operating Income (Expense)	425	164	837	-1,037	498
Pretax Income	3,511	4,516	2,447	-542	152
Provision for Income Taxes	1,187	774	859	-388	225
Net Income	2,319	3,749	1,623	-160	-205
Minority Interest in Earnings	5	-7	-35	6	132
Net Income to Common	2,319	3,749	1,623	-160	-205
Net Income Growth	-38.14%	130.99%	-	-	-
Shares Outstanding (Basic)	313	315	323	328	-
Shares Outstanding (Diluted)	314	315	324	329	-
Shares Change (YoY)	-0.32%	-2.78%	-1.52%	-	-
EPS (Basic)	7.40	11.91	5.02	-0.49	-
EPS (Diluted)	7.40	11.89	5.01	-0.49	-
EPS Growth	-37.76%	137.33%	-	-	-
Free Cash Flow	1,288	-5,029	-7,723	-4,042	-2,667
Free Cash Flow Per Share	4.10	-15.97	-23.84	-12.29	-
Dividends Per Share	1.551	1.410	1.128	0.564	-
Dividend Growth	10.01%	25.00%	100.00%	-	-
Gross Margin	18.38%	25.42%	12.97%	8.74%	14.92%
Operating Margin	12.09%	18.47%	6.46%	2.03%	-1.76%
Profit Margin	9.10%	15.86%	6.33%	-0.68%	-0.42%
FCF Margin	5.04%	-21.34%	-30.99%	-16.54%	-13.57%
EBITDA	5,687	7,052	4,124	2,922	4,194
EBITDA Margin	22.27%	29.92%	16.55%	11.96%	21.34%
EBIT	3,086	4,352	1,610	495	-346
EBIT Margin	12.09%	18.47%	6.46%	2.03%	-1.76%
Effective Tax Rate	33.81%	17.14%	35.10%	71.59%	148.03%

Updated Feb 24, 2026. Data Source: Fiscal.ai. Utilities template. Financial Sources.

SEC Filings: 10-K · 10-Q