| 3,748 | 3,129 | 454 | 528 | 576 |
Cash & Short-Term Investments | 3,748 | 3,129 | 454 | 528 | 576 |
| 19.78% | 589.21% | -14.02% | -8.33% | 82.86% |
| 4,266 | 3,718 | 1,934 | 2,585 | 1,669 |
| - | - | 917 | 731 | 592 |
| 4,266 | 3,718 | 2,851 | 3,316 | 2,261 |
| 1,736 | 1,600 | 2,160 | 2,122 | 1,808 |
| 2,369 | 2,329 | 2,834 | 3,394 | 3,336 |
| 12,119 | 10,776 | 8,299 | 9,360 | 7,981 |
Net Property, Plant & Equipment | 22,474 | 21,235 | 22,116 | 19,822 | 19,612 |
| 19,336 | 17,305 | 16,398 | 14,114 | 15,938 |
| 420 | 420 | 425 | 47 | - |
| - | - | 563 | 202 | 174 |
| 2,900 | 3,190 | 2,957 | 3,364 | 4,381 |
|
| 4,294 | 3,943 | 2,612 | 3,734 | 1,757 |
| - | - | - | - | 737 |
| 1,650 | - | 1,644 | 1,159 | 2,082 |
Current Portion of Long-Term Debt | 92 | 1,028 | 121 | 143 | 1,220 |
Other Current Liabilities | 1,908 | 1,875 | 1,942 | 2,803 | 2,200 |
Total Current Liabilities | 7,944 | 6,846 | 6,319 | 7,839 | 7,996 |
| 7,250 | 7,384 | 7,496 | 4,466 | 4,894 |
Other Long-Term Liabilities | 27,202 | 25,157 | 25,657 | 23,232 | 23,582 |
Total Long-Term Liabilities | 34,452 | 32,541 | 33,153 | 27,698 | 28,476 |
|
| 11,043 | 11,402 | 12,355 | 13,274 | - |
Accumulated Other Comprehensive Income | -2,425 | -2,302 | -2,191 | -1,760 | -31 |
| 5,899 | 4,066 | 761 | -496 | - |
Total Common Shareholders' Equity | 14,517 | 13,166 | 10,925 | 11,018 | 11,219 |
| 336 | 373 | 361 | 354 | 11,645 |
| 14,853 | 13,539 | 11,286 | 11,372 | 11,614 |
Total Liabilities & Equity | 57,249 | 52,926 | 50,758 | 46,909 | 48,086 |
| 8,992 | 8,412 | 9,261 | 5,768 | 8,196 |
| -5,244 | -5,283 | -8,807 | -5,240 | -7,620 |
| -16.70 | -16.77 | -27.18 | -15.93 | - |
| 14,517 | 13,166 | 10,925 | 11,018 | 11,219 |
| 46.23 | 41.80 | 33.72 | 33.49 | - |
| 14,097 | 12,746 | 10,500 | 10,971 | 11,219 |
Tangible Book Value Per Share | 44.89 | 40.46 | 32.41 | 33.35 | - |