Celcuity Inc. (CELC)

Celcuity Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	27.2	9.06	5.64	4.1	2.6
Research & Development	145	104.2	60.59	35.29	25.76
Total Operating Expenses	172.19	113.27	66.23	39.39	28.36
Operating Income	-172.19	-113.27	-66.23	-39.39	-28.36
Interest Income	-17.15	-10.28	7.78	1.13	0.01
Interest Expense	-	-	-5.33	-2.11	-1.26
Other Non-Operating Income (Expense)	-	-	-	-	-0
Total Non-Operating Income (Expense)	-4.85	1.49	2.45	-0.98	-1.25
Pretax Income	-177.04	-111.78	-63.78	-40.37	-29.61
Net Income	-177.04	-111.78	-63.78	-40.37	-29.61
Net Income to Common	-177.04	-111.78	-63.78	-40.37	-29.61
Shares Outstanding (Basic)	47	39	24	15	13
Shares Outstanding (Diluted)	47	39	24	15	13
Shares Change (YoY)	18.53%	66.60%	53.58%	15.21%	30.35%
EPS (Basic)	-3.79	-2.83	-2.69	-2.64	-2.21
EPS (Diluted)	-3.79	-2.83	-2.69	-2.64	-2.21
Shares Outstanding	48.25	37.14	25.51	21.67	14.92
Free Cash Flow	-153.53	-83.72	-53.91	-36.17	-20.39
Free Cash Flow Per Share	-3.28	-2.12	-2.28	-2.35	-1.52
EBITDA	-172.03	-113.14	-66.09	-39.18	-28.05
EBIT	-172.19	-113.27	-66.23	-39.39	-28.36

Updated Mar 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q