Celsius Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,868	11,751	6,190	12,637	7,947	1,862
Market Cap Growth	7.30%	89.83%	-51.02%	59.02%	326.74%	53.67%
Enterprise Value	9,168	13,782	6,125	12,707	8,158	1,847
Last Close Price	34.51	45.74	26.34	54.52	34.68	24.86
PE Ratio	137.67	182.96	58.53	70.81	-39.41	1243.00
Forward PE	23.27	34.13	31.53	57.47	142.89	242.50
PS Ratio	3.53	4.67	4.57	9.59	12.16	5.93
PB Ratio	7.32	9.95	15.48	47.86	198.22	8.58
P/TBV Ratio	7.59	9.87	15.64	48.93	195.43	22.55
P/FCF Ratio	27.44	36.34	25.85	102.09	79.53	-18.67
P/OCF Ratio	24.68	32.69	23.55	89.49	73.46	-19.28
EV/Sales Ratio	3.65	5.48	4.52	9.64	12.48	5.88
EV/EBITDA Ratio	16.09	80.83	37.57	47.13	-52.33	-653.46
EV/EBIT Ratio	16.97	97.70	39.33	47.70	-51.70	-451.51
EV/FCF Ratio	28.35	42.62	25.57	102.65	81.64	-18.52
Debt / Equity Ratio	0.23	0.23	0	0.00	0.00	0.00
Debt / EBITDA Ratio	3.93	3.93	-	0.01	-0.01	-0.48
Debt / FCF Ratio	2.07	2.07	-	0.02	0.01	-0.01
Net Debt / Equity Ratio	0.23	0.23	-2.23	-2.85	-15.29	-0.07
Net Debt / EBITDA Ratio	1.59	1.59	-5.46	-2.80	3.93	5.27
Net Debt / FCF Ratio	0.84	0.84	-3.72	-6.09	-6.13	0.15
Asset Turnover	0.73	0.73	0.82	0.96	0.85	1.41
Inventory Turnover	5.32	5.32	3.75	3.40	2.10	1.78
Quick Ratio	1.07	1.07	3.17	3.41	4.22	0.62
Current Ratio	1.68	1.68	3.62	4.36	5.69	2.82
Return on Equity (ROE)	5.18%	5.18%	12.54%	23.22%	-34.63%	2.45%
Return on Assets (ROA)	3.54%	3.54%	7.01%	15.01%	-25.20%	1.78%
Return on Invested Capital (ROIC)	5.71%	5.71%	21.75%	42.01%	-58.06%	2.95%
Return on Capital Employed (ROCE)	5.18%	5.18%	11.70%	22.96%	-24.62%	-2.51%
Earnings Yield	0.72%	0.55%	1.71%	1.41%	-2.54%	0.08%
FCF Yield	3.64%	2.75%	3.87%	0.98%	1.26%	-5.36%
Buyback Yield / Dilution	-7.37%	-7.37%	-0.19%	-4.89%	-14.77%	15.32%
Total Shareholder Return	-7.37%	-7.37%	-0.19%	-4.89%	-14.77%	15.32%

Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q