Crestwood Equity Partners LP (CEQP)
November 3, 2023 - Crestwood Equity Parnters LP merged with Energy Transfer LP
28.26
+1.18 (4.36%)
Last trade price

CEQP Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 20222021202020192018 2017 - 1999
Revenue
6,0014,5692,2543,1823,654
Upgrade
Revenue Growth (YoY)
31.34%102.68%-29.15%-12.92%-5.84%
Upgrade
Cost of Revenue
4,9973,8441,6012,5453,129
Upgrade
Gross Profit
1,004725.1653.8637524.7
Upgrade
Selling, General & Admin
130.497.691.5103.488.1
Upgrade
Other Operating Expenses
637.4404.8475.5131.4323.1
Upgrade
Operating Expenses
767.8502.4567234.8411.2
Upgrade
Operating Income
235.8222.786.8402.2113.5
Upgrade
Interest Expense / Income
177.4132.1133.6115.499.2
Upgrade
Other Expense / Income
25.2168.98.91.4-36.6
Upgrade
Pretax Income
33.2-78.3-55.7285.450.9
Upgrade
Income Tax
1.90.20.40.30.1
Upgrade
Net Income
31.3-78.5-56.1285.150.8
Upgrade
Preferred Dividends
60.160.160.160.160.1
Upgrade
Net Income Common
-28.8-138.6-116.2225-9.3
Upgrade
Shares Outstanding (Basic)
9966737271
Upgrade
Shares Outstanding (Diluted)
9966737771
Upgrade
Shares Change
50.91%-10.38%-4.81%8.01%2.01%
Upgrade
EPS (Basic)
-0.29-2.11-1.593.11-0.13
Upgrade
EPS (Diluted)
-0.29-2.11-1.592.93-0.13
Upgrade
Free Cash Flow
731.5361.2267.1-34.327.6
Upgrade
Free Cash Flow Per Share
7.395.513.65-0.480.39
Upgrade
Dividend Per Share
2.5902.5002.5002.4002.400
Upgrade
Dividend Growth
3.60%0%4.17%0%0%
Upgrade
Gross Margin
16.72%15.87%29.00%20.02%14.36%
Upgrade
Operating Margin
3.93%4.87%3.85%12.64%3.11%
Upgrade
Profit Margin
-0.48%-3.03%-5.15%7.07%-0.25%
Upgrade
Free Cash Flow Margin
12.19%7.91%11.85%-1.08%0.76%
Upgrade
Effective Tax Rate
5.72%--0.11%0.20%
Upgrade
EBITDA
539.5298315.3596.6318.8
Upgrade
EBITDA Margin
8.99%6.52%13.99%18.75%8.72%
Upgrade
Depreciation & Amortization
328.9244.2237.4195.8168.7
Upgrade
EBIT
210.653.877.9400.8150.1
Upgrade
EBIT Margin
3.51%1.18%3.46%12.60%4.11%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).