Crestwood Equity Partners LP (CEQP)

NYSE: CEQP · IEX Real-Time Price · USD
24.99
+0.88 (3.65%)
Jun 24, 2022 4:00 PM EDT - Market closed

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 1999
Revenue
4,5692,254.33,181.93,654.13,880.92,520.52,632.83,931.31,426.72,006.8
Upgrade
Revenue Growth (YoY)
102.68%-29.15%-12.92%-5.84%53.97%-4.26%-33.03%175.55%-28.91%-6.83%
Upgrade
Cost of Revenue
3,843.91,600.52,544.93,129.43,374.71,925.11,883.53,165.31,002.31,396.2
Upgrade
Gross Profit
725.1653.8637524.7506.2595.4749.3766424.4610.6
Upgrade
Selling, General & Admin
97.691.5103.488.196.588.2116.3100.293.5300.8
Upgrade
Other Operating Expenses
404.8475.5131.4323.1432.1615.92,717.8539.3271.3175.3
Upgrade
Operating Expenses
502.4567234.8411.2528.6704.12,834.1639.5364.8476.1
Upgrade
Operating Income
222.786.8402.2113.5-22.4-108.7-2,084.8126.559.6134.5
Upgrade
Interest Expense / Income
132.1133.6115.499.299.4125.1140.1127.177.983.6
Upgrade
Other Expense / Income
168.98.91.4-36.670.9-17.8-556.6-58.1-26-505.8
Upgrade
Pretax Income
-78.3-55.7285.450.9-192.7-216-1,668.357.57.7556.7
Upgrade
Income Tax
0.20.40.30.1-0.80.3-1.41.111.8
Upgrade
Net Income
-78.5-56.1285.150.8-191.9-216.3-1,666.956.46.7554.9
Upgrade
Preferred Dividends
60.160.160.160.162.528.76.2000
Upgrade
Net Income Common
-138.6-116.2225-9.3-254.4-245-1,673.155.16.4554.9
Upgrade
Net Income Growth
-------760.94%-98.85%3052.84%
Upgrade
Shares Outstanding (Basic)
66737271706931181112
Upgrade
Shares Outstanding (Diluted)
66737771706931191113
Upgrade
Shares Change
-10.38%-4.81%8.01%2.01%1.14%122.76%66.22%64.19%-13.72%11.82%
Upgrade
EPS (Basic)
-2.11-1.593.11-0.13-3.64-3.55-54.003.030.5943.90
Upgrade
EPS (Diluted)
-2.11-1.592.93-0.13-3.64-3.55-54.003.030.5942.20
Upgrade
EPS Growth
-------413.56%-98.60%2713.33%
Upgrade
Free Cash Flow Per Share
5.513.65-0.480.394.1917.658.41-3.95-13.52-1.68
Upgrade
Dividend Per Share
2.502.502.402.402.403.175.515.5018.3416.47
Upgrade
Dividend Growth
-4.17%---24.41%-42.38%0.09%-69.98%11.35%-32.91%
Upgrade
Gross Margin
15.87%29.00%20.02%14.36%13.04%23.62%28.46%19.48%29.75%30.43%
Upgrade
Operating Margin
4.87%3.85%12.64%3.11%-0.58%-4.31%-79.19%3.22%4.18%6.70%
Upgrade
Profit Margin
-3.03%-5.16%7.07%-0.26%-6.55%-9.72%-63.55%1.40%0.45%27.65%
Upgrade
Free Cash Flow Margin
7.90%11.85%-1.08%0.76%7.54%48.33%9.90%-1.83%-10.34%-1.05%
Upgrade
Effective Tax Rate
-0.26%-0.72%0.11%0.20%0.42%-0.14%0.08%1.91%12.99%0.32%
Upgrade
EBITDA
298315.3596.6318.898.4138.7-1,228.1469.9253.5809.9
Upgrade
EBITDA Margin
6.52%13.99%18.75%8.72%2.54%5.50%-46.65%11.95%17.77%40.36%
Upgrade
Depreciation & Amortization
244.2237.4195.8168.7191.7229.6300.1285.3167.9169.6
Upgrade
EBIT
53.877.9400.8150.1-93.3-90.9-1,528.2184.685.6640.3
Upgrade
EBIT Margin
1.18%3.46%12.60%4.11%-2.40%-3.61%-58.05%4.70%6.00%31.91%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).