Crestwood Equity Partners LP (CEQP)

CEQP Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Market Capitalization	2,970	2,741	1,735	1,396	2,214	1,988
Market Cap Growth	1.47%	57.94%	24.34%	-36.97%	11.40%	9.61%
Enterprise Value	6,249	6,112	3,774	3,866	4,517	3,724
PE Ratio	22.08	-95.17	-12.52	-12.01	9.84	-213.74
PS Ratio	0.62	0.46	0.38	0.62	0.70	0.54
PB Ratio	2.47	2.12	2.61	1.14	1.68	1.07
P/FCF Ratio	4.31	3.75	4.80	5.23	-64.56	72.02
P/OCF Ratio	5.50	6.24	4.07	3.42	5.27	7.84
EV/Sales Ratio	1.29	1.02	0.83	1.71	1.42	1.02
EV/EBITDA Ratio	8.35	11.33	12.67	12.26	7.57	11.68
EV/EBIT Ratio	14.90	29.02	70.16	49.62	11.27	24.81
EV/FCF Ratio	9.07	8.35	10.45	14.47	-131.70	134.92
Debt / Equity Ratio	2.74	2.61	3.09	2.03	1.76	0.95
Debt / EBITDA Ratio	4.41	6.26	6.89	7.88	3.90	5.50
Debt / FCF Ratio	4.79	4.62	5.68	9.30	-67.89	63.53
Quick Ratio	0.82	0.86	0.65	0.73	0.75	0.81
Current Ratio	1.31	1.28	1.01	1.07	1.05	1.14
Asset Turnover	0.75	0.93	0.95	0.43	0.63	0.85
Interest Coverage	1.89	1.19	0.41	0.58	3.47	1.51
Return on Equity (ROE)	10.80%	-2.20%	-19.30%	-10.00%	12.70%	-0.50%
Return on Assets (ROA)	2.10%	-0.40%	-2.90%	-2.20%	4.50%	-0.20%
Return on Capital (ROIC)	7.56%	4.76%	8.20%	2.34%	11.01%	3.14%
Earnings Yield	4.59%	-1.05%	-7.99%	-8.33%	10.16%	-0.47%
FCF Yield	23.20%	26.69%	20.81%	19.14%	-1.55%	1.39%
Dividend Yield	6.95%	9.90%	9.10%	13.20%	7.80%	8.60%
Payout Ratio	153.49%	-893.10%	-118.50%	-157.20%	77.20%	-1846.20%
Buyback Yield / Dilution	1.77%	-50.91%	10.38%	4.81%	-8.01%	-2.01%
Total Shareholder Return	8.73%	-41.01%	19.48%	18.01%	-0.21%	6.59%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).