| - | - | 0.09 | 0.15 | 1.19 | 0.41 |
Cash & Short-Term Investments | - | - | 0.09 | 0.15 | 1.19 | 0.41 |
| - | - | -39.96% | -87.48% | 187.38% | 5502.01% |
| 1.51 | 0.19 | 1.59 | 1.37 | 0.69 | 0.27 |
| 0.14 | 0.14 | 0.2 | 0.33 | 0.22 | 0.22 |
| 1.65 | 0.33 | 1.79 | 1.7 | 0.91 | 0.48 |
| 0.3 | 0.23 | 0.67 | 0.5 | 0.46 | 0.56 |
| 6.17 | 2.24 | 0.5 | 0.8 | 0.04 | - |
| 9.02 | 3.2 | 3.05 | 3.99 | 2.61 | 1.46 |
Net Property, Plant & Equipment | 0.37 | 0.17 | 0.25 | 0.17 | 0.43 | 0.66 |
| 0.43 | 0.44 | 1.91 | 1.93 | 1.94 | 0.48 |
| 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| 2.77 | 2.95 | 1.05 | 1.4 | - | - |
| 1.48 | 1.95 | 1.53 | 0.72 | 0.71 | 0.78 |
|
| 2.39 | 1.51 | 0.59 | 0.86 | 0.61 | 1.54 |
| 0.45 | 0.47 | 0.45 | 0.12 | 0.14 | 0.5 |
| 3.37 | 3.81 | 2.56 | 4.27 | 5.49 | 5.26 |
Current Portion of Leases | 0.14 | 0.13 | 0.12 | 0.19 | 0.21 | 0.25 |
| 0.21 | 0.05 | 0.2 | 0.11 | 0.06 | 0.12 |
Other Current Liabilities | 0.93 | 0.1 | 0.1 | 0.69 | 0.36 | 2.11 |
Total Current Liabilities | 7.49 | 6.44 | 4.02 | 6.24 | 6.87 | 9.79 |
| 0.21 | 0.13 | 0.18 | - | 1.08 | 1.2 |
| 0.21 | 0.04 | 0.13 | - | 0.21 | 0.37 |
Other Long-Term Liabilities | - | 0.09 | 0.05 | - | - | - |
Total Long-Term Liabilities | 0.42 | 0.26 | 0.35 | - | 1.29 | 1.58 |
|
| - | 0 | 0 | - | - | 0.45 |
| 0 | 0 | 0.04 | 0.04 | 0.02 | 0.88 |
Additional Paid-in Capital | 38.13 | 30.64 | 28.25 | 19.28 | 15.7 | 9.08 |
Accumulated Other Comprehensive Income | -0.12 | -0.03 | -0.2 | -0.16 | - | - |
| -30.92 | -27.67 | -22.98 | -17.28 | -17.42 | -17.65 |
Total Common Shareholders' Equity | 7.09 | 2.94 | 5.11 | 1.88 | -1.7 | -7.24 |
| - | - | 0.76 | - | -0.02 | - |
| 7.1 | 2.94 | 5.87 | 1.88 | -1.72 | -7.24 |
Total Liabilities & Equity | 14.8 | 9.51 | 10.93 | 8.11 | 6.43 | 4.12 |
| 3.93 | 4.1 | 2.98 | 4.46 | 6.99 | 7.09 |
| -3.93 | -4.1 | -2.89 | -4.31 | -5.8 | -6.67 |
| -1.10 | -1.43 | -1.13 | -2.33 | -3.86 | -5.22 |
| 7.09 | 2.94 | 5.11 | 1.88 | -1.7 | -7.24 |
| 1.98 | 1.02 | 1.99 | 1.02 | -1.13 | -5.66 |
| 5.92 | 1.75 | 2.45 | -0.8 | -4.39 | -8.47 |
Tangible Book Value Per Share | 1.65 | 0.61 | 0.96 | -0.43 | -2.92 | -6.62 |