| 4.41 | 0.06 | 0.09 | 0.15 | 1.19 | 0.41 | |
| 0.23 | - | - | 0.84 | - | - | |
Cash & Short-Term Investments | 4.64 | 0.06 | 0.09 | 0.99 | 1.19 | 0.41 | |
| 243.73% | -30.71% | -90.90% | -17.39% | 187.38% | 5502.01% | |
| 2.92 | 2.08 | 1.59 | 1.29 | 0.67 | 0.27 | |
| 0.11 | 0.11 | - | - | - | 0 | |
| 3.43 | 2.42 | 1.79 | 1.48 | 0.69 | 0.27 | |
| 0.48 | 0.5 | 0.67 | 0.5 | 0.46 | 0.56 | |
| - | - | - | 0.6 | 0.04 | - | |
| 0.67 | 0.22 | 0.5 | 0.42 | 0.22 | 0.22 | |
| 9.23 | 3.2 | 3.05 | 3.99 | 2.61 | 1.46 | |
Property, Plant & Equipment | 0.08 | 0.17 | 0.25 | 0.17 | 0.43 | 0.66 | |
| 1.37 | 1.46 | 1.05 | 0.56 | - | - | |
| 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | |
| 1.9 | 1.91 | 1.91 | 1.93 | 1.94 | 0.48 | |
Long-Term Accounts Receivable | 1.42 | 1.42 | 0.9 | 0.68 | 0.68 | 0.75 | |
| 0.03 | 0.6 | 3.02 | 0.03 | 0.03 | 0.03 | |
|
| 1.7 | 1.51 | 0.59 | 0.86 | 0.61 | 1.54 | |
| 0.09 | 0.47 | 0.45 | 0.12 | 0.14 | 0.5 | |
| 4.1 | 4.16 | 2.56 | 4.09 | 2.36 | 2.22 | |
Current Portion of Long-Term Debt | 0.07 | 0.01 | - | 0.18 | 3.12 | 3.04 | |
Current Portion of Leases | 0.06 | 0.13 | 0.12 | 0.19 | 0.21 | 0.25 | |
| 0.12 | 0.06 | 0.2 | 0.11 | 0.06 | 0.12 | |
Other Current Liabilities | 0.35 | 0.1 | 0.1 | 0.69 | 0.36 | 2.11 | |
Total Current Liabilities | 6.96 | 6.44 | 4.02 | 6.24 | 6.87 | 9.79 | |
| - | - | - | - | 1.08 | 1.2 | |
| 0.02 | 0.04 | 0.13 | - | 0.21 | 0.37 | |
Other Long-Term Liabilities | 0.05 | 0.09 | 0.91 | 0 | - | - | |
|
| 0.06 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | |
Additional Paid-In Capital | 36.73 | 30.59 | 28.25 | 19.28 | 15.7 | 9.88 | |
| -28.82 | -27.44 | -22.98 | -17.28 | -17.42 | -17.65 | |
Comprehensive Income & Other | -0.22 | -0.26 | -0.2 | -0.16 | - | 0.06 | |
| 7.76 | 2.94 | 5.11 | 1.88 | -1.7 | -7.69 | |
| - | - | 0.76 | - | -0.02 | - | |
|
Total Liabilities & Equity | 14.79 | 9.51 | 10.93 | 8.11 | 6.43 | 4.12 | |
| 4.25 | 4.34 | 2.81 | 4.46 | 6.99 | 7.09 | |
| 0.39 | -4.28 | -2.72 | -3.47 | -5.8 | -6.67 | |
| 0.01 | -0.10 | -0.07 | -0.13 | -0.26 | -0.35 | |
Filing Date Shares Outstanding | 68.58 | 47.52 | 42.5 | 38.5 | 37.21 | 20.53 | |
Total Common Shares Outstanding | 63.17 | 45.33 | 39.15 | 37.17 | 23.59 | 20.53 | |
| 2.27 | -3.24 | -0.97 | -2.25 | -4.26 | -8.33 | |
| 0.12 | 0.06 | 0.13 | 0.05 | -0.07 | -0.37 | |
| 5.11 | 0.28 | 2.45 | -0.8 | -4.39 | -8.92 | |
Tangible Book Value Per Share | 0.08 | 0.01 | 0.06 | -0.02 | -0.19 | -0.43 | |
| - | - | - | - | 0.08 | 0.08 | |