CrossFirst Bankshares Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017
Market Capitalization	616	669	603	795	561	749	-	-
Market Cap Growth	-	10.96%	-24.09%	41.66%	-25.13%	-	-	-
Enterprise Value	445	501	557	550	449	937	173	228
PE Ratio	9.28	10.04	9.80	11.45	44.53	26.32	-	-
PS Ratio	2.66	2.90	3.03	4.26	4.87	6.23	-	-
PB Ratio	0.87	0.95	0.99	1.19	0.90	1.25	-	-
P/FCF Ratio	6.78	7.40	7.74	9.06	7.53	9.82	-	-
P/OCF Ratio	6.17	6.74	7.51	8.99	6.97	10.15	-	-
EV/Sales Ratio	1.93	2.17	2.79	2.95	3.89	7.79	1.68	3.43
EV/EBITDA Ratio	4.76	5.35	6.72	5.96	21.82	24.70	7.90	30.52
EV/EBIT Ratio	5.29	5.96	7.18	6.32	29.30	28.72	10.05	51.69
EV/FCF Ratio	4.92	5.54	7.14	6.26	6.02	12.28	35.40	36.04
Debt / Equity Ratio	0.12	0.12	0.42	0.36	0.47	0.62	0.79	1.25
Debt / EBITDA Ratio	0.93	0.93	3.06	2.58	14.41	9.88	17.80	48.05
Debt / FCF Ratio	0.96	0.96	3.25	2.71	3.98	4.91	79.77	56.73
Asset Turnover	0.03	0.03	0.03	0.03	0.02	0.03	0.03	-
Return on Equity (ROE)	10.10%	10.10%	10.20%	10.70%	2.00%	5.20%	5.00%	-
Return on Assets (ROA)	0.90%	0.90%	1.00%	1.20%	0.20%	0.60%	0.60%	-
Return on Capital (ROIC)	8.39%	8.39%	7.14%	7.67%	1.37%	2.92%	2.23%	0.91%
Earnings Yield	10.87%	9.96%	10.21%	8.73%	2.25%	3.80%	-	-
FCF Yield	14.75%	13.51%	12.92%	11.04%	13.27%	10.18%	-	-
Buyback Yield / Dilution	-1.40%	-1.40%	4.52%	2.45%	-0.44%	-1.67%	-	-
Total Shareholder Return	-1.40%	-1.40%	4.52%	2.45%	-0.44%	-1.67%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).