Satellogic Inc. (SATL)
NASDAQ: SATL · Real-Time Price · USD
1.090
+0.020 (1.87%)
Sep 18, 2024, 4:00 PM EDT - Market closed

Satellogic Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19
Revenue
13.7210.076.014.25--
Revenue Growth (YoY)
101.51%67.56%41.56%---
Cost of Revenue
5.55.063.281.88--
Gross Profit
8.225.022.732.37--
Selling, General & Admin
25.5223.52620.484.32
Research & Development
9.3510.6613.069.645.926.37
Other Operating Expenses
17.9221.9925.4310.365.335.73
Operating Expenses
68.1974.4282.4154.7722.4120.7
Operating Income
-59.97-69.4-79.68-52.4-22.41-20.7
Interest Expense
-0.06-0.05-1.69-9.7-0.04-4.47
Interest & Investment Income
1.331.91.160.040.08-
Currency Exchange Gain (Loss)
5.685.31.610.59-0.11
Other Non Operating Income (Expenses)
-0.2810.3257.7317.989.644.6
EBT Excluding Unusual Items
-53.3-51.94-20.88-43.09-12.14-20.68
Merger & Restructuring Charges
-2.4--11.19-16.24--
Other Unusual Items
----37.22-9.24-
Pretax Income
-55.7-51.94-32.07-96.54-21.38-20.68
Income Tax Expense
8.759.084.57-0.230.150.08
Net Income
-64.45-61.02-36.64-96.31-21.53-20.77
Net Income to Common
-64.45-61.02-36.64-96.31-21.53-20.77
Shares Outstanding (Basic)
90908317165
Shares Outstanding (Diluted)
90908417165
Shares Change (YoY)
-6.90%6.85%403.12%3.90%231.91%-
EPS (Basic)
-0.72-0.68-0.44-5.78-1.34-4.30
EPS (Diluted)
-0.72-0.68-0.66-5.78-1.34-4.30
Free Cash Flow
-55.44-64.46-95.71-39.67-26.96-22.37
Free Cash Flow Per Share
-0.62-0.72-1.14-2.38-1.68-4.63
Gross Margin
59.93%49.81%45.38%55.83%--
Operating Margin
-437.13%-688.93%-1325.33%-1233.79%--
Profit Margin
-469.76%-605.70%-609.46%-2267.60%--
Free Cash Flow Margin
-404.11%-639.83%-1592.05%-934.12%--
EBITDA
-45.38-52.15-65.35-41.67-19.38-16.46
D&A For EBITDA
14.5917.2614.3310.733.034.24
EBIT
-59.97-69.4-79.68-52.4-22.41-20.7
Source: S&P Capital IQ. Standard template. Financial Sources.