Satellogic Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	10.07	6.01	4.25	0	0
Revenue Growth (YoY)	67.56%	41.56%	-	-	-
Cost of Revenue	5.06	3.28	1.88	0	0
Gross Profit	5.02	2.73	2.37	0	0
Selling, General & Admin	23.5	37.19	36.64	8	4.32
Research & Development	10.66	13.06	9.64	5.92	6.37
Other Operating Expenses	40.27	43.35	24.73	8.48	10
Operating Expenses	74.42	93.6	71.01	22.41	20.7
Operating Income	-69.4	-90.87	-68.64	-22.41	-20.7
Interest Expense / Income	-1.72	0.65	9.74	-0.04	4.1
Other Expense / Income	-15.75	-59.45	18.16	-0.99	-4.12
Pretax Income	-51.94	-32.07	-96.54	-21.38	-20.68
Income Tax	9.08	4.57	-0.23	0.15	0.08
Net Income	-61.02	-36.64	-96.31	-21.53	-20.77
Shares Outstanding (Basic)	90	83	17	16	-
Shares Outstanding (Diluted)	90	84	17	16	-
Shares Change	6.85%	403.12%	3.90%	-	-
EPS (Basic)	-0.68	-0.44	-5.78	-1.34	-4.30
EPS (Diluted)	-0.68	-0.66	-5.78	-1.34	-4.30
Free Cash Flow	-64.01	-95.71	-39.67	-26.96	-22.37
Free Cash Flow Per Share	-0.71	-1.15	-2.38	-1.68	-
Gross Margin	49.81%	45.38%	55.83%	-	-
Operating Margin	-688.93%	-1511.43%	-1616.08%	-	-
Profit Margin	-605.70%	-609.46%	-2267.60%	-	-
Free Cash Flow Margin	-635.36%	-1592.05%	-934.12%	-	-
EBITDA	-33.65	-15.08	-75.52	-18.09	-12.34
EBITDA Margin	-334.04%	-250.75%	-1778.27%	-	-
Depreciation & Amortization	20.01	16.34	11.28	3.33	4.24
EBIT	-53.66	-31.42	-86.8	-21.42	-16.58
EBIT Margin	-532.64%	-522.55%	-2043.77%	-	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).