Satellogic Inc. (SATL)
NASDAQ: SATL · Real-Time Price · USD
3.755
+0.185 (5.18%)
Jul 17, 2026, 11:34 AM EDT - Market open
Satellogic Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.43 | 17.71 | 12.87 | 10.07 | 6.01 | 4.25 | |
Revenue Growth (YoY) | 57.99% | 37.58% | 27.76% | 67.56% | 41.56% | - |
Cost of Revenue | 5.04 | 4.88 | 5.02 | 5.06 | 3.28 | 1.88 |
Gross Profit | 15.39 | 12.83 | 7.85 | 5.02 | 2.73 | 2.37 |
Selling, General & Admin | 25.8 | 25.74 | 32.99 | 34.97 | 37.19 | 36.64 |
Depreciation & Amortization Expenses | 6.45 | 7.74 | 12.66 | 17.26 | 14.33 | 10.73 |
Research & Development | 10.96 | 10.38 | 14.41 | 22.2 | 13.06 | 9.64 |
Other Operating Expenses | - | - | - | - | 29.02 | 14 |
Total Operating Expenses | 43.2 | 43.85 | 60.05 | 74.42 | 93.6 | 71.01 |
Operating Income | -27.87 | -31.02 | -52.21 | -69.4 | -90.87 | -68.64 |
Interest Income | 2.36 | 1.58 | 0.97 | 1.72 | - | - |
Other Non-Operating Income (Expense) | -65 | 25.33 | -62.18 | 15.75 | 58.8 | -27.9 |
Total Non-Operating Income (Expense) | -62.64 | 26.91 | -61.21 | 17.47 | 58.8 | -27.9 |
Pretax Income | -90.51 | -4.11 | -113.41 | -51.94 | -32.07 | -96.54 |
Provision for Income Taxes | -0 | 0.67 | 2.86 | 9.08 | 4.57 | -0.23 |
Net Income | -90.5 | -4.78 | -116.27 | -61.02 | -36.64 | -96.31 |
Net Income to Common | -90.5 | -4.78 | -116.27 | -61.02 | -36.64 | -96.31 |
Shares Outstanding (Basic) | 120 | 109 | 91 | 90 | 83 | 17 |
Shares Outstanding (Diluted) | 151 | 134 | 91 | 90 | 84 | 17 |
Shares Change (YoY) | 63.28% | 47.13% | 1.81% | 6.85% | 403.12% | 3.90% |
EPS (Basic) | -0.55 | -0.04 | -1.28 | -0.68 | -0.44 | -5.78 |
EPS (Diluted) | -0.75 | -0.18 | -1.28 | -0.68 | -0.66 | -5.78 |
Free Cash Flow | -33.02 | -34.26 | -40.93 | -64.46 | -95.71 | -39.67 |
Free Cash Flow Per Share | -0.22 | -0.26 | -0.45 | -0.72 | -1.14 | -2.38 |
Gross Margin | 75.33% | 72.46% | 60.96% | 49.81% | 45.38% | 55.83% |
Operating Margin | -136.41% | -175.18% | -405.64% | -688.93% | -1511.43% | -1616.08% |
Profit Margin | -443.06% | -27.01% | -903.43% | -605.70% | -609.46% | -2267.60% |
FCF Margin | -161.64% | -193.49% | -318.01% | -639.83% | -1592.05% | -934.12% |
EBITDA | -21.42 | -23.28 | -39.55 | -52.15 | -76.54 | -57.91 |
EBITDA Margin | -104.86% | -131.47% | -307.31% | -517.64% | -1273.14% | -1363.48% |
EBIT | -27.87 | -31.02 | -52.21 | -69.4 | -90.87 | -68.64 |
EBIT Margin | -136.41% | -175.18% | -405.64% | -688.93% | -1511.43% | -1616.08% |
Effective Tax Rate | 0.00% | -16.37% | -2.52% | -17.49% | -14.26% | 0.24% |