Cullinan Therapeutics, Inc. (CGEM)
NASDAQ: CGEM · Real-Time Price · USD
7.25
+0.20 (2.84%)
Oct 10, 2025, 3:35 PM EDT - Market open

Cullinan Therapeutics Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
-206.76-167.58-155.1109.2-67.49-59.46
Upgrade
Depreciation & Amortization
0.310.310.310.090.050.06
Upgrade
Stock-Based Compensation
38.3337.8230.4427.9624.3814.91
Upgrade
Other Adjustments
-12.46-15.47-9.58-275.093.177.86
Upgrade
Changes in Accounts Payable
0.91-0.81-0.17-0.51-4.845.58
Upgrade
Changes in Accrued Expenses
3.192.910.058.534.561.75
Upgrade
Changes in Income Taxes Payable
---4.284.28--
Upgrade
Changes in Other Operating Activities
4.97-2.47-5.94-1.13-3.27-0.48
Upgrade
Operating Cash Flow
-171.53-145.3-134.28-126.66-43.43-29.77
Upgrade
Capital Expenditures
---0.21-1.13--0.01
Upgrade
Sale of Property, Plant & Equipment
---0.09--
Upgrade
Purchases of Investments
-469.2-721.13-373.38-377.92-525.81-69.76
Upgrade
Proceeds from Sale of Investments
595.25584.82409.4352.93192.0462.9
Upgrade
Proceeds from Business Divestments
---275--
Upgrade
Other Investing Activities
-----1.45
Upgrade
Investing Cash Flow
126.05-136.3135.81248.98-333.78-5.42
Upgrade
Long-Term Debt Issued
--1.832.38--
Upgrade
Long-Term Debt Repaid
----2.2--
Upgrade
Net Long-Term Debt Issued (Repaid)
--1.830.18--
Upgrade
Issuance of Common Stock
3.94270.6438.936.02270.55145.51
Upgrade
Net Common Stock Issued (Repurchased)
3.94270.6438.936.02270.55145.51
Upgrade
Other Financing Activities
--4.45--32.13-1.77-5.37
Upgrade
Financing Cash Flow
3.28266.1940.75-25.93268.78140.14
Upgrade
Net Cash Flow
-42.2-15.43-57.7296.38-108.42104.95
Upgrade
Beginning Cash & Cash Equivalents
115.0298.43156.1559.77168.263.25
Upgrade
Ending Cash & Cash Equivalents
72.8283.0198.43156.1559.77168.2
Upgrade
Free Cash Flow
-171.53-145.3-134.48-127.8-43.43-29.78
Upgrade
FCF Margin
-----229.28%-
Upgrade
Free Cash Flow Per Share
-3.01-2.79-3.22-2.74-1.01-1.50
Upgrade
Levered Free Cash Flow
-197.4-167.47-151.57121.53-69.06-44.9
Upgrade
Unlevered Free Cash Flow
-225.33-197.14-175.38114.52-71.44-53.43
Upgrade
Updated Aug 7, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q