Cognex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 1994
Revenue	847.22	837.55	1,006	1,037	811.02	725.63	Upgrade
Revenue Growth (YoY)	-8.39%	-16.75%	-2.99%	27.88%	11.77%	-10.01%	Upgrade
Cost of Revenue	247.78	236.31	284.19	277.27	206.42	189.75	Upgrade
Gross Profit	599.44	601.24	721.91	759.83	604.6	535.87	Upgrade
Selling, General & Admin	346.73	339.14	312.11	309.35	267.59	273.84	Upgrade
Research & Development	137.96	139.4	141.13	135.37	130.98	119.43	Upgrade
Other Operating Expenses	-8	-8	22.44	0	35.5	0	Upgrade
Operating Expenses	476.69	470.54	475.68	444.73	434.07	393.27	Upgrade
Operating Income	122.75	130.7	246.23	315.1	170.53	142.6	Upgrade
Other Expense / Income	-3.95	-4.65	-4.47	-3.8	-16.38	-20.39	Upgrade
Pretax Income	126.7	135.35	250.7	318.9	186.91	162.99	Upgrade
Income Tax	27.06	22.11	35.17	39.02	10.73	-40.87	Upgrade
Net Income	99.64	113.23	215.53	279.88	176.19	203.87	Upgrade
Net Income Growth	-42.67%	-47.46%	-22.99%	58.86%	-13.58%	-7.02%	Upgrade
Shares Outstanding (Basic)	172	172	173	176	173	171	Upgrade
Shares Outstanding (Diluted)	173	173	175	180	177	175	Upgrade
Shares Change	-0.75%	-0.84%	-2.81%	1.88%	0.75%	-1.20%	Upgrade
EPS (Basic)	0.58	0.66	1.24	1.59	1.02	1.19	Upgrade
EPS (Diluted)	0.57	0.65	1.23	1.56	1.00	1.16	Upgrade
EPS Growth	-43.00%	-47.15%	-21.15%	56.00%	-13.79%	-6.45%	Upgrade
Free Cash Flow	77.38	89.84	223.74	298.61	229.1	231.57	Upgrade
Free Cash Flow Per Share	0.45	0.52	1.29	1.69	1.32	1.35	Upgrade
Dividend Per Share	0.290	0.285	0.265	0.245	2.225	0.205	Upgrade
Dividend Growth	7.41%	7.55%	8.16%	-88.99%	985.37%	10.81%	Upgrade
Gross Margin	70.75%	71.79%	71.75%	73.26%	74.55%	73.85%	Upgrade
Operating Margin	14.49%	15.61%	24.47%	30.38%	21.03%	19.65%	Upgrade
Profit Margin	11.76%	13.52%	21.42%	26.99%	21.72%	28.10%	Upgrade
Free Cash Flow Margin	9.13%	10.73%	22.24%	28.79%	28.25%	31.91%	Upgrade
Effective Tax Rate	21.36%	16.34%	14.03%	12.24%	5.74%	-25.08%	Upgrade
EBITDA	151.74	157.23	270.32	339.18	213.41	187.89	Upgrade
EBITDA Margin	17.91%	18.77%	26.87%	32.71%	26.31%	25.89%	Upgrade
Depreciation & Amortization	25.04	21.88	19.62	20.28	26.5	24.9	Upgrade
EBIT	126.7	135.35	250.7	318.9	186.91	162.99	Upgrade
EBIT Margin	14.95%	16.16%	24.92%	30.75%	23.05%	22.46%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).