Cognex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	994.36	914.52	837.55	1,006	1,037
Revenue Growth (YoY)	8.73%	9.19%	-16.75%	-2.99%	27.88%
Cost of Revenue	328.97	288.72	236.31	284.19	277.27
Gross Profit	665.39	625.79	601.24	721.91	759.83
Selling, General & Admin	363.86	370.91	339.14	312.11	309.35
Research & Development	138.97	139.82	139.4	141.13	135.37
Other Operating Expenses	-	-	-8	22.44	-
Total Operating Expenses	502.83	510.73	470.54	475.68	444.73
Operating Income	162.57	115.07	130.7	246.23	315.1
Interest Income	16.95	13.97	14.09	6.72	6.66
Other Non-Operating Income (Expense)	3.29	2.45	-9.45	-2.25	-2.86
Total Non-Operating Income (Expense)	20.24	16.42	4.65	4.47	3.8
Pretax Income	182.8	131.49	135.35	250.7	318.9
Provision for Income Taxes	68.36	25.32	22.11	35.17	39.02
Net Income	114.44	106.17	113.23	215.53	279.88
Net Income to Common	114.44	106.17	113.23	215.53	279.88
Net Income Growth	7.79%	-6.24%	-47.46%	-22.99%	58.86%
Shares Outstanding (Basic)	168	171	172	173	176
Shares Outstanding (Diluted)	169	173	173	175	180
Shares Change (YoY)	-1.88%	-0.45%	-0.84%	-2.80%	1.88%
EPS (Basic)	0.68	0.62	0.66	1.24	1.59
EPS (Diluted)	0.68	0.62	0.65	1.23	1.56
EPS Growth	9.68%	-4.61%	-47.15%	-21.15%	56.00%
Shares Outstanding	167	170.43	171.6	172.63	175.48
Free Cash Flow	236.77	134.04	89.84	223.74	298.61
Free Cash Flow Growth	76.64%	49.20%	-59.85%	-25.07%	30.34%
Free Cash Flow Per Share	1.40	0.78	0.52	1.28	1.66
Dividends Per Share	0.325	0.305	0.285	0.265	0.245
Dividend Growth	6.56%	7.02%	7.55%	8.16%	8.89%
Gross Margin	66.92%	68.43%	71.79%	71.75%	73.26%
Operating Margin	16.35%	12.58%	15.61%	24.47%	30.38%
Profit Margin	11.51%	11.61%	13.52%	21.42%	26.99%
FCF Margin	23.81%	14.66%	10.73%	22.24%	28.79%
EBITDA	193.36	147.75	152.58	265.85	335.38
EBITDA Margin	19.45%	16.16%	18.22%	26.42%	32.34%
EBIT	162.57	115.07	130.7	246.23	315.1
EBIT Margin	16.35%	12.58%	15.61%	24.47%	30.38%
Effective Tax Rate	37.40%	19.25%	16.34%	14.03%	12.24%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q