Skip to main content
logo
Core AI Holdings, Inc. (CHAI)
NASDAQ: CHAI · Real-Time Price · USD
0.2750
+0.0060 (2.23%)
At close: Sep 18, 2026, 4:00 PM EDT
0.2666
-0.0084 (-3.05%)
Pre-market: Sep 21, 2026, 7:03 AM EDT

Core AI Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year Ending
TTMDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
76.8655.2434.838.236.487.55
Revenue Growth
29.32%58.60%323.03%27.02%-14.10%25.97%
Cost of Revenue
81.0755.5433.345.585.095.68
Gross Profit
-4.21-0.31.492.661.391.87
Selling, General & Admin
2.666.570.5310.8712.169.44
Research & Development
-0.33000.580.340.85
Other Operating Expenses
0.140.821.331.745.4811.96
Operating Expenses
2.467.391.8513.1817.9722.24
Operating Income
-6.68-7.69-0.37-10.52-16.58-20.37
Interest Expense (Income)
-1.750.0200.840.181.98
Other Expense (Income)
24.3123.8701.57-1.471.27
Pretax Income
-29.24-31.58-0.37-12.93-15.3-23.63
Income Tax
0.010.010000
Net Income
-29.25-31.59-0.37-12.93-15.3-23.63
Shares Outstanding (Basic)
2130000
Shares Outstanding (Diluted)
--0000
Shares Change
--12745.60%657.14%320.00%233.33%
EPS (Basic)
3.94-1.80-0.02-40732.00-368656.00-248083.00
EPS (Diluted)
4.08-1.70-0.02-40732.00-368656.00-248083.00
EPS Growth
-99.64%-----

Additional Metrics

Year Ending
TTMDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
8.15-6.65-0.06-10.62-17.27-15.56
Free Cash Flow Growth
46.21%-----
Free Cash Flow Per Share
0.38-2.21-1.35-33388.54-416218.36-1621127.60
Gross Margin
-5.48%-0.55%4.27%32.28%21.44%24.76%
Operating Margin
-8.69%-13.93%-1.05%-127.80%-255.84%-270.00%
Profit Margin
-38.05%-57.19%-1.07%-157.07%-236.03%-313.11%
Free Cash Flow Margin
10.60%-12.04%-0.16%-128.96%-266.48%-206.25%
EBITDA
-31.57-31.39-0.37-10.34-13.98-20.63
EBITDA Margin
-41.07%-56.82%-1.06%-125.53%-215.61%-273.45%
Depreciation & Amortization
-0.580.1801.751.141.01
EBIT
-30.98-31.57-0.37-12.09-15.12-21.64
EBIT Margin
-40.31%-57.15%-1.06%-146.84%-233.23%-286.81%