Comstock Holding Companies, Inc. (CHCI)

CHCI Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Non-Interest Income	62.86	51.29	44.72	39.31	31.09
Non-Interest Income Growth	22.55%	14.70%	13.76%	26.44%	38.27%
Revenues Before Loan Losses	62.86	51.29	44.72	39.31	31.09
Revenue	62.86	51.29	44.72	39.31	31.09
Revenue Growth (YoY)	22.55%	14.70%	13.76%	26.44%	38.27%
Selling, General & Admin	2.55	2.08	2.31	1.78	1.29
Other Non-Interest Expenses	48.25	39.17	34.36	29.45	24.52
Total Non-Interest Expense	50.79	41.24	36.67	31.24	25.8
Pretax Income	12.88	10.73	8.15	7.85	4.82
Provision for Income Taxes	-4.17	-3.84	0.37	0.13	-11.22
Net Income	17.05	14.56	7.78	9.39	13.61
Net Income Attributable to Preferred Dividends	-	-	-	2.05	-
Earnings From Discontinued Operations	-	-	-	-0.38	-2.43
Net Income to Common	17.05	14.56	7.78	9.39	13.61
Net Income Growth	17.11%	87.05%	-17.13%	-30.98%	226.83%
Shares Outstanding (Basic)	10	10	10	9	8
Shares Outstanding (Diluted)	10	10	10	10	9
Shares Change (YoY)	1.39%	2.17%	5.57%	5.28%	6.51%
EPS (Basic)	1.69	1.48	0.81	1.05	1.95
EPS (Diluted)	1.63	1.41	0.77	0.98	1.76
EPS Growth	15.60%	83.12%	-21.43%	-44.32%	604.00%
Shares Outstanding	10.09	9.91	9.75	9.47	8.24
Free Cash Flow	4.42	10.31	8.76	7.77	8.5
Free Cash Flow Growth	-57.15%	17.71%	12.68%	-8.58%	145.38%
Free Cash Flow Per Share	0.42	1.00	0.87	0.81	0.93
Profit Margin	27.12%	28.39%	17.41%	38.35%	95.35%
FCF Margin	7.03%	20.09%	19.58%	19.77%	27.34%
EBITDA	0.31	0.3	0.21	0.21	0.09
EBITDA Margin	0.49%	0.59%	0.47%	0.52%	0.30%
Effective Tax Rate	-32.41%	-35.76%	4.51%	1.59%	-232.62%

Updated Mar 17, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q