The Chefs' Warehouse, Inc. (CHEF)

NASDAQ: CHEF · Real-Time Price · USD

70.02

+0.56 (0.81%)

At close: Feb 20, 2026, 4:00 PM EST

70.03

+0.01 (0.01%)

After-hours: Feb 20, 2026, 7:11 PM EST

The Chefs' Warehouse Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 26, 2025	Dec '24 Dec 27, 2024	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 24, 2021
Revenue	4,150	3,794	3,434	2,613	1,746
Revenue Growth (YoY)	9.37%	10.50%	31.39%	49.70%	57.05%
Cost of Revenue	3,145	2,880	2,619	1,995	1,355
Gross Profit	1,004	914.15	814.47	618.64	390.49
Selling, General & Admin	849.79	782.68	702.58	517.86	379.25
Other Operating Expenses	1.17	4.35	0.37	1.82	0.67
Operating Expenses	850.96	787.03	702.96	519.67	379.92
Operating Income	153.13	127.12	111.52	98.96	10.56
Interest Expense	-41.56	-48.68	-45.47	-43.85	-17.59
EBT Excluding Unusual Items	111.57	78.44	66.04	55.11	-7.03
Merger & Restructuring Charges	-	-2.18	-5.66	-4.72	-0.45
Asset Writedown	-8.02	-	-1.84	-	-0.6
Other Unusual Items	-	3.27	-3.08	-8.51	1.3
Pretax Income	103.54	79.53	55.47	41.89	-6.78
Income Tax Expense	31.18	24.05	20.88	14.14	-1.85
Net Income	72.36	55.48	34.59	27.75	-4.92
Net Income to Common	72.36	55.48	34.59	27.75	-4.92
Net Income Growth	30.43%	60.39%	24.65%	-	-
Shares Outstanding (Basic)	39	38	38	37	37
Shares Outstanding (Diluted)	46	46	46	39	37
Shares Change (YoY)	0.04%	0.75%	17.80%	5.44%	8.98%
EPS (Basic)	1.87	1.46	0.92	0.75	-0.13
EPS (Diluted)	1.68	1.32	0.88	0.73	-0.13
EPS Growth	26.99%	50.69%	19.82%	-	-
Free Cash Flow	87.79	103.56	4.21	-22.71	-58.7
Free Cash Flow Per Share	1.91	2.25	0.09	-0.59	-1.60
Gross Margin	24.20%	24.09%	23.72%	23.67%	22.37%
Operating Margin	3.69%	3.35%	3.25%	3.79%	0.60%
Profit Margin	1.74%	1.46%	1.01%	1.06%	-0.28%
Free Cash Flow Margin	2.12%	2.73%	0.12%	-0.87%	-3.36%
EBITDA	231.26	186.6	161.15	131.45	39.45
EBITDA Margin	5.57%	4.92%	4.69%	5.03%	2.26%
D&A For EBITDA	78.13	59.49	49.63	32.49	28.89
EBIT	153.13	127.12	111.52	98.96	10.56
EBIT Margin	3.69%	3.35%	3.25%	3.79%	0.60%
Effective Tax Rate	30.11%	30.24%	37.64%	33.75%	-

Updated Feb 11, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q