| 65.06 | 114.66 | 49.88 | 158.8 | 115.16 | 193.28 |
Cash & Short-Term Investments | 65.06 | 114.66 | 49.88 | 158.8 | 115.16 | 193.28 |
| 28.31% | 129.87% | -68.59% | 37.90% | -40.42% | 37.83% |
| 347.52 | 366.31 | 334.02 | 260.17 | 172.54 | 96.38 |
| 26.68 | 25.95 | 22.97 | 21.25 | 22.67 | 21.25 |
| 374.2 | 392.26 | 356.98 | 281.42 | 195.21 | 117.63 |
| 385.39 | 316.01 | 284.53 | 245.69 | 144.49 | 82.52 |
| 44.32 | 45.12 | 39.56 | 34.95 | 15.11 | 12.23 |
| 868.98 | 868.04 | 730.94 | 720.86 | 469.96 | 405.66 |
Property, Plant & Equipment | 538.43 | 467.2 | 427.1 | 342.36 | 264.32 | 230.67 |
| 356.63 | 356.3 | 356.02 | 287.12 | 221.78 | 214.86 |
| 144.4 | 160.38 | 184.86 | 155.7 | 104.74 | 111.72 |
Long-Term Deferred Tax Assets | - | - | - | - | 9.38 | 7.54 |
Long-Term Deferred Charges | - | 0.41 | 0.6 | 0.45 | 0.46 | 0.83 |
| 7.6 | 6.35 | 5.78 | 2.81 | 3.15 | 3.05 |
|
| 227.88 | 266.78 | 200.55 | 163.4 | 118.28 | 57.52 |
| 131.51 | 115.05 | 94.81 | 78.76 | 51.4 | 34.39 |
Current Portion of Long-Term Debt | 21.62 | 8 | 47.8 | 9.22 | 1.71 | 1.71 |
Current Portion of Leases | 23.97 | 32.01 | 29.64 | 22.64 | 19.31 | 21.55 |
| - | 1.94 | 2.46 | 2.21 | 2.29 | 2.56 |
Other Current Liabilities | 0.75 | 1.63 | 10.53 | 7.52 | 4.01 | 0.37 |
Total Current Liabilities | 405.74 | 425.4 | 385.78 | 283.75 | 197.02 | 118.1 |
| 606.82 | 651.11 | 648.3 | 645.38 | 385.99 | 386.67 |
| 301.7 | 224.71 | 200.54 | 159.53 | 135.47 | 120.55 |
Long-Term Deferred Tax Liabilities | 20.78 | 15.89 | 14.42 | 6.1 | - | - |
Other Long-Term Liabilities | 4.36 | 3.94 | 1.6 | 13.03 | 5.11 | 4.42 |
|
| 0.41 | 0.4 | 0.4 | 0.39 | 0.38 | 0.37 |
Additional Paid-In Capital | 399.41 | 399.11 | 356.16 | 337.95 | 314.24 | 303.73 |
| 179.96 | 141.94 | 99.95 | 65.36 | 37.61 | 42.53 |
Comprehensive Income & Other | -3.14 | -3.81 | -1.83 | -2.19 | -2.02 | -2.05 |
|
Total Liabilities & Equity | 1,916 | 1,859 | 1,705 | 1,509 | 1,074 | 974.33 |
| 954.12 | 915.83 | 926.27 | 836.77 | 542.48 | 530.48 |
| -889.06 | -801.17 | -876.39 | -677.97 | -427.32 | -337.2 |
| -19.31 | -17.42 | -19.20 | -17.50 | -11.63 | -10.00 |
Filing Date Shares Outstanding | 40.69 | 40.27 | 39.67 | 38.6 | 37.89 | 37.28 |
Total Common Shares Outstanding | 40.67 | 40.25 | 39.67 | 38.6 | 37.89 | 37.27 |
| 463.24 | 442.65 | 345.17 | 437.12 | 272.94 | 287.56 |
| 14.18 | 13.36 | 11.46 | 10.40 | 9.24 | 9.24 |
| 75.6 | 20.97 | -86.21 | -41.31 | 23.69 | 18.01 |
Tangible Book Value Per Share | 1.86 | 0.52 | -2.17 | -1.07 | 0.63 | 0.48 |
| - | 5.54 | 5.54 | 5.54 | 5.02 | 5.02 |
| - | 63.87 | 41.98 | 39.89 | 18.41 | 15.69 |
| - | 141.2 | 106.74 | 85.87 | 76.79 | 64.48 |
| - | 5.54 | 34.76 | 36.58 | 24.36 | 8.12 |
| - | 170.15 | 135.77 | 94.25 | 69.11 | 68.75 |