| 1,800 | 506.2 | 537.7 | 196 | 271.9 |
| 1,215 | 865.7 | 992.3 | 1,442 | 1,422 |
Cash & Short-Term Investments | 3,015 | 1,372 | 1,530 | 1,638 | 1,694 |
| 119.76% | -10.33% | -6.57% | -3.31% | 0.36% |
| 769.1 | 728.8 | 657.7 | 644.2 | 597.8 |
| 180 | 92.7 | 70 | 50 | 46.4 |
| 3,964 | 2,193 | 2,258 | 2,332 | 2,338 |
Net Property, Plant & Equipment | 82.9 | 80.8 | 80.4 | 82.8 | 83.4 |
| 2,119 | 201.4 | 194.1 | 58.8 | 61 |
| - | 1,696 | 1,554 | 1,237 | 1,196 |
| 1,327 | 1,412 | 1,430 | 1,866 | 2,090 |
| 314.2 | 171.3 | 179.2 | 149.1 | 132 |
|
| 406.6 | 54.8 | 48.3 | 29.6 | 9.8 |
| - | 418.1 | 454 | 446.2 | 444.9 |
| 1,530 | 1,471 | 1,414 | 1,363 | 1,257 |
Total Current Liabilities | 1,937 | 1,944 | 1,916 | 1,839 | 1,712 |
| 1,972 | - | - | - | - |
Other Long-Term Liabilities | 1,016 | 1,021 | 958.4 | 956.3 | 931 |
Total Long-Term Liabilities | 2,988 | 1,021 | 958.4 | 956.3 | 931 |
|
| 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| -15,556 | -14,264 | -13,041 | -11,802 | -10,551 |
Additional Paid-in Capital | 3,332 | 3,050 | 2,733 | 2,501 | 2,277 |
Accumulated Other Comprehensive Income | 34.8 | -10.3 | -39.2 | -97.9 | -0.6 |
| 15,071 | 14,014 | 13,168 | 12,328 | 11,531 |
| 2,882 | 2,789 | 2,821 | 2,929 | 3,257 |
Total Liabilities & Equity | 7,806 | 5,755 | 5,696 | 5,725 | 5,900 |
| 1,972 | 0 | 0 | 0 | 0 |
| 1,043 | 1,372 | 1,530 | 1,638 | 1,694 |
| -23.99% | -10.33% | -6.57% | -3.31% | 0.36% |
| 9.49 | 12.10 | 12.93 | 12.96 | 12.63 |
| 2,882 | 2,789 | 2,821 | 2,929 | 3,257 |
| 26.22 | 24.60 | 23.84 | 23.19 | 24.29 |
| 763.6 | 892.3 | 1,073 | 1,634 | 2,000 |
Tangible Book Value Per Share | 6.95 | 7.87 | 9.06 | 12.93 | 14.91 |