ChowChow Cloud International Holdings Limited (CHOW)

CHOW Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	181.83	141.37	107.63
Revenue Growth (YoY)	28.62%	31.35%	-
Cost of Revenue	156.58	121.55	97.23
Gross Profit	25.25	19.82	10.4
Selling, General & Admin	11.3	5.93	5.24
Operating Expenses	11.3	5.93	5.24
Operating Income	13.95	13.9	5.16
Interest Expense	-0.1	-	-
Interest & Investment Income	0.05	0.01	0
Currency Exchange Gain (Loss)	-	0.03	-
Other Non Operating Income (Expenses)	0.17	0.18	0.44
EBT Excluding Unusual Items	14.07	14.12	5.6
Other Unusual Items	-	0.15	-
Pretax Income	14.07	14.27	5.6
Income Tax Expense	2.2	2.16	0.71
Net Income	11.87	12.11	4.89
Net Income to Common	11.87	12.11	4.89
Net Income Growth	-1.94%	147.52%	-
Shares Outstanding (Basic)	33	33	33
Shares Outstanding (Diluted)	33	33	33
EPS (Basic)	0.37	0.37	0.15
EPS (Diluted)	0.37	0.37	0.15
EPS Growth	-1.94%	147.52%	-
Free Cash Flow	7.92	8.21	8.7
Free Cash Flow Per Share	0.24	0.25	0.27
Gross Margin	13.89%	14.02%	9.66%
Operating Margin	7.67%	9.83%	4.79%
Profit Margin	6.53%	8.56%	4.54%
Free Cash Flow Margin	4.35%	5.80%	8.08%
EBITDA	13.98	13.92	5.17
EBITDA Margin	7.69%	9.84%	4.81%
D&A For EBITDA	0.03	0.02	0.01
EBIT	13.95	13.9	5.16
EBIT Margin	7.67%	9.83%	4.79%
Effective Tax Rate	15.64%	15.15%	12.65%
Revenue as Reported	181.83	141.37	107.63

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q