Cheer Holding, Inc. (CHR)
NASDAQ: CHR · Real-Time Price · USD
1.940
+0.110 (6.01%)
Aug 21, 2026, 12:07 PM EDT - Market open
Cheer Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 138.37 | 148.84 | 147.2 | 152.33 | 157.08 | 153.01 | |
Revenue Growth | -5.96% | 1.11% | -3.37% | -3.02% | 2.66% | 23.63% |
Cost of Revenue | 36.56 | 43.21 | 39.39 | 39.55 | 40.58 | 34.94 |
Gross Profit | 101.81 | 105.63 | 107.81 | 112.78 | 116.5 | 118.07 |
Selling, General & Admin | 67.3 | 74.17 | 78.79 | 81.86 | 88.44 | 80.86 |
Research & Development | 6.05 | 5.17 | 3.43 | 1.64 | 1.33 | 0.92 |
Operating Expenses | 73.36 | 79.34 | 82.22 | 83.49 | 89.77 | 81.78 |
Operating Income | 28.46 | 26.29 | 25.59 | 29.29 | 26.73 | 36.29 |
Interest Expense | - | - | - | - | -0.09 | -0.51 |
Interest & Investment Income | 0.44 | 0.07 | 0.26 | 0 | - | - |
Other Non Operating Income (Expenses) | -0.12 | -0.66 | 0.08 | 1.3 | 0.22 | 0.55 |
Pretax Income | 28.77 | 25.69 | 25.93 | 30.59 | 26.85 | 36.33 |
Income Tax Expense | 2.85 | 0.07 | -0.03 | 0.06 | 0.41 | 0.98 |
Earnings From Continuing Operations | 25.93 | 25.62 | 25.97 | 30.53 | 26.44 | 35.35 |
Minority Interest in Earnings | -0 | -0 | -0 | -0.05 | 0.45 | -0.07 |
Net Income | 25.92 | 25.62 | 25.97 | 30.48 | 26.89 | 35.29 |
Net Income to Common | 25.92 | 25.62 | 25.97 | 30.48 | 26.89 | 35.29 |
Net Income Growth | 21.68% | -1.34% | -14.80% | 13.34% | -23.80% | -27.97% |
Shares Outstanding (Basic) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 0 | 0 | 0 | 0 | 0 |
Shares Change | 1436.82% | 415.35% | 19.56% | 26.79% | 4.20% | 10.58% |
EPS (Basic) | 22.82 | 72.20 | 377.15 | 529.27 | 592.08 | 809.58 |
EPS (Diluted) | 22.82 | 72.20 | 377.15 | 529.27 | 592.08 | 809.58 |
EPS Growth | -92.08% | -80.86% | -28.74% | -10.61% | -26.86% | -34.97% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16.2 | 17.94 | 22.87 | 42.17 | 7.71 | 46.38 |
Free Cash Flow Per Share | -14.26 | 50.56 | 332.24 | 732.35 | 169.85 | 1064.15 |
Gross Margin | 73.58% | 70.97% | 73.24% | 74.04% | 74.17% | 77.16% |
Operating Margin | 20.57% | 17.66% | 17.39% | 19.23% | 17.01% | 23.71% |
Profit Margin | 18.73% | 17.21% | 17.64% | 20.01% | 17.12% | 23.06% |
Free Cash Flow Margin | -11.71% | 12.05% | 15.54% | 27.68% | 4.91% | 30.31% |
EBITDA | 36.89 | 33.17 | 29.37 | 32.67 | 29.61 | 38.38 |
EBITDA Margin | 26.66% | 22.29% | 19.96% | 21.45% | 18.85% | 25.08% |
D&A For EBITDA | 8.43 | 6.88 | 3.78 | 3.39 | 2.88 | 2.09 |
EBIT | 28.46 | 26.29 | 25.59 | 29.29 | 26.73 | 36.29 |
EBIT Margin | 20.57% | 17.66% | 17.39% | 19.23% | 17.01% | 23.71% |
Effective Tax Rate | 9.89% | 0.28% | - | 0.20% | 1.54% | 2.69% |