| 477 | 459 | 709 | 645 | 601 |
Cash & Short-Term Investments | 477 | 459 | 709 | 645 | 601 |
| 3.92% | -35.26% | 9.92% | 7.32% | -39.96% |
| 3,680 | 3,097 | 2,965 | 2,921 | 2,579 |
| 987 | 677 | 458 | 451 | 386 |
| 5,144 | 4,233 | 4,132 | 4,017 | 3,566 |
Net Property, Plant & Equipment | 46,444 | 42,913 | 39,520 | 36,039 | 34,310 |
| 67,911 | 68,437 | 69,141 | 70,135 | 71,406 |
| 29,710 | 29,674 | 29,668 | 29,563 | 29,562 |
| 5,004 | 4,763 | 4,732 | 4,769 | 3,647 |
|
| 12,556 | 11,687 | 11,214 | 10,555 | 9,461 |
Current Portion of Long-Term Debt | 750 | 1,799 | 2,000 | 1,510 | 2,997 |
Total Current Liabilities | 13,306 | 13,486 | 13,214 | 12,065 | 12,458 |
| 95,453 | 93,206 | 95,777 | 96,093 | 88,564 |
Other Long-Term Liabilities | 24,935 | 23,621 | 23,484 | 23,816 | 23,313 |
Total Long-Term Liabilities | 120,388 | 116,827 | 119,261 | 119,909 | 111,877 |
|
Additional Paid-in Capital | 21,447 | 23,337 | 23,346 | 23,940 | 26,725 |
| -5,393 | -7,750 | -12,260 | -14,821 | -12,675 |
Total Common Shareholders' Equity | 16,054 | 15,587 | 11,086 | 9,119 | 14,050 |
| 4,465 | 4,120 | 3,632 | 3,430 | 4,106 |
| 20,519 | 19,707 | 14,718 | 12,549 | 18,156 |
Total Liabilities & Equity | 154,213 | 150,020 | 147,193 | 144,523 | 142,491 |
| 96,203 | 95,005 | 97,777 | 97,603 | 91,561 |
| -95,726 | -94,546 | -97,068 | -96,958 | -90,960 |
| -694.96 | -650.41 | -638.75 | -589.65 | -471.19 |
| 16,054 | 15,587 | 11,086 | 9,119 | 14,050 |
| 116.55 | 107.23 | 72.95 | 55.46 | 72.78 |
| -81,567 | -82,524 | -87,723 | -90,579 | -86,918 |
Tangible Book Value Per Share | -592.17 | -567.71 | -577.25 | -550.85 | -450.25 |