| 5,264 | 5,083 | 4,557 | 5,055 | 4,654 | 3,222 | |
Depreciation & Amortization | 8,670 | 8,673 | 8,696 | 8,903 | 9,345 | 9,704 | |
| 663 | 651 | 692 | 470 | 430 | 351 | |
Other Operating Activities | 1,268 | 1,071 | 935 | 893 | 1,650 | 1,092 | |
Change in Accounts Receivable | -382 | -129 | -44 | -342 | -35 | -67 | |
Change in Accounts Payable | 231 | -310 | 169 | 148 | 362 | 291 | |
Change in Other Net Operating Assets | -513 | -609 | -572 | -202 | -167 | -31 | |
| 15,201 | 14,430 | 14,433 | 14,925 | 16,239 | 14,562 | |
Operating Cash Flow Growth | 2.27% | -0.02% | -3.30% | -8.09% | 11.52% | 23.95% | |
| -10,898 | -11,269 | -11,115 | -9,376 | -7,635 | -7,415 | |
Sale (Purchase) of Intangibles | - | - | - | - | - | -464 | |
Other Investing Activities | 455 | 615 | -12 | 262 | -119 | -278 | |
| -10,443 | -10,654 | -11,127 | -9,114 | -7,754 | -8,157 | |
| - | 26,967 | 22,062 | 25,643 | 20,976 | 15,754 | |
| - | -29,660 | -21,938 | -19,311 | -12,146 | -12,094 | |
| -1,972 | -2,693 | 124 | 6,332 | 8,830 | 3,660 | |
| 49 | 32 | 22 | 5 | 44 | 207 | |
Repurchase of Common Stock | -2,589 | -1,213 | -3,215 | -10,277 | -15,431 | -11,217 | |
Other Financing Activities | -239 | -105 | -173 | -1,827 | -2,328 | -1,603 | |
| -4,751 | -3,979 | -3,242 | -5,767 | -8,885 | -8,953 | |
| 7 | -203 | 64 | 44 | -400 | -2,548 | |
| 4,303 | 3,161 | 3,318 | 5,549 | 8,604 | 7,147 | |
| 26.45% | -4.73% | -40.20% | -35.51% | 20.39% | 56.97% | |
| 7.79% | 5.74% | 6.08% | 10.27% | 16.65% | 14.86% | |
| 29.87 | 21.75 | 21.83 | 33.75 | 44.57 | 34.15 | |
| 5,175 | 5,334 | 5,020 | 4,509 | 4,043 | 3,866 | |
| 1,647 | 1,581 | 1,470 | 1,321 | 157 | 123 | |
| 3,736 | 2,852 | 2,900 | 5,621 | 7,095 | 5,060 | |
| 6,917 | 6,120 | 6,142 | 8,469 | 9,618 | 7,465 | |
Change in Net Working Capital | -41 | 199 | -188 | -661 | -503 | -41 | |
