Chuy's Holdings, Inc. (CHUY)

Chuy's Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	461.31	422.22	396.47	320.95	426.36
Revenue Growth (YoY)	9.26%	6.49%	23.53%	-24.72%	7.07%
Cost of Revenue	361.75	339.55	299	256.98	355.2
Gross Profit	99.56	82.66	97.47	63.98	71.15
Selling, General & Admin	37.86	32.34	30.96	24.93	29.24
Other Operating Expenses	28.11	27.99	32.11	47.59	38.48
Operating Expenses	65.97	60.33	63.07	72.52	67.72
Operating Income	33.59	22.34	34.4	-8.54	3.44
Interest Expense / Income	-3.33	-0.87	0.14	0.26	0.12
Pretax Income	36.92	23.21	34.26	-8.8	3.31
Income Tax	5.41	2.35	4.08	-5.51	-2.9
Net Income	31.51	20.86	30.18	-3.29	6.22
Net Income Growth	51.09%	-30.89%	-	-	12.20%
Shares Outstanding (Basic)	18	19	20	18	17
Shares Outstanding (Diluted)	18	19	20	18	17
Shares Change	-4.57%	-6.40%	9.15%	9.34%	-1.39%
EPS (Basic)	1.77	1.12	1.52	-0.18	0.37
EPS (Diluted)	1.76	1.11	1.50	-0.18	0.37
EPS Growth	58.56%	-26.00%	-	-	15.63%
Free Cash Flow	20.47	14.51	33.37	30.57	10.56
Free Cash Flow Per Share	1.15	0.78	1.68	1.66	0.63
Gross Margin	21.58%	19.58%	24.58%	19.93%	16.69%
Operating Margin	7.28%	5.29%	8.68%	-2.66%	0.81%
Profit Margin	6.83%	4.94%	7.61%	-1.03%	1.46%
Free Cash Flow Margin	4.44%	3.44%	8.42%	9.52%	2.48%
Effective Tax Rate	14.65%	10.14%	11.92%	-	-87.54%
EBITDA	64.78	52.1	64.17	20.72	32.14
EBITDA Margin	14.04%	12.34%	16.19%	6.46%	7.54%
Depreciation & Amortization	31.19	29.76	29.77	29.26	28.7
EBIT	33.59	22.34	34.4	-8.54	3.44
EBIT Margin	7.28%	5.29%	8.68%	-2.66%	0.81%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).