Chuy's Holdings, Inc. (CHUY)
NASDAQ: CHUY · IEX Real-Time Price · USD
23.36
+0.17 (0.73%)
Aug 18, 2022 4:00 PM EDT - Market closed
Income Statement (Annual)
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 - 2009 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
|
396.47 | 320.95 | 426.36 | 398.2 | 369.59 | 330.61 | 287.06 | 245.1 | 204.36 | 172.64 | Upgrade
|
Revenue Growth (YoY)
|
23.53% | -24.72% | 7.07% | 7.74% | 11.79% | 15.17% | 17.12% | 19.93% | 18.37% | 32.21% | Upgrade
|
Cost of Revenue
|
299 | 256.98 | 355.2 | 333.76 | 302.22 | 264.38 | 228.28 | 200.89 | 164 | 136.53 | Upgrade
|
Gross Profit
|
97.47 | 63.98 | 71.15 | 64.44 | 67.37 | 66.24 | 58.78 | 44.21 | 40.36 | 36.11 | Upgrade
|
Selling, General & Admin
|
30.96 | 24.93 | 29.24 | 24.65 | 21.42 | 19.95 | 18.43 | 13.41 | 11.32 | 10.68 | Upgrade
|
Other Operating Expenses
|
32.11 | 47.59 | 38.48 | 36.52 | 22.43 | 21.95 | 21.6 | 14.85 | 13.67 | 12.14 | Upgrade
|
Operating Expenses
|
63.07 | 72.52 | 67.72 | 61.18 | 43.85 | 41.9 | 40.03 | 28.26 | 24.99 | 22.82 | Upgrade
|
Operating Income
|
34.4 | -8.54 | 3.44 | 3.27 | 23.52 | 24.34 | 18.75 | 15.95 | 15.37 | 13.3 | Upgrade
|
Interest Expense / Income
|
0.14 | 0.26 | 0.12 | 0.08 | 0.07 | 0.06 | 0.11 | 0.12 | 0.11 | 3.92 | Upgrade
|
Other Expense / Income
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.67 | Upgrade
|
Pretax Income
|
34.26 | -8.8 | 3.31 | 3.19 | 23.46 | 24.28 | 18.64 | 15.83 | 15.27 | 7.7 | Upgrade
|
Income Tax
|
4.08 | -5.51 | -2.9 | -2.35 | -5.5 | 7.03 | 5.74 | 4.34 | 4.2 | 2.24 | Upgrade
|
Net Income
|
30.18 | -3.29 | 6.22 | 5.54 | 28.96 | 17.24 | 12.9 | 11.49 | 11.07 | 5.46 | Upgrade
|
Preferred Dividends
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.17 | Upgrade
|
Net Income Common
|
30.18 | -3.29 | 6.22 | 5.54 | 28.96 | 17.24 | 12.9 | 11.49 | 11.07 | 3.29 | Upgrade
|
Net Income Growth
|
- | - | 12.20% | -80.87% | 67.92% | 33.72% | 12.23% | 3.81% | 236.85% | 7914.63% | Upgrade
|
Shares Outstanding (Basic)
|
20 | 18 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 7 | Upgrade
|
Shares Outstanding (Diluted)
|
20 | 18 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 13 | Upgrade
|
Shares Change
|
9.15% | 9.34% | -1.40% | 0.35% | 0.68% | 0.89% | 0.18% | 0.19% | 29.35% | 18.80% | Upgrade
|
EPS (Basic)
|
1.52 | -0.18 | 0.37 | 0.33 | 1.71 | 1.03 | 0.78 | 0.70 | 0.68 | 0.48 | Upgrade
|
EPS (Diluted)
|
1.50 | -0.18 | 0.37 | 0.32 | 1.70 | 1.02 | 0.77 | 0.69 | 0.66 | 0.37 | Upgrade
|
EPS Growth
|
- | - | 15.63% | -81.18% | 66.67% | 32.47% | 11.59% | 4.54% | 78.38% | 85.00% | Upgrade
|
Free Cash Flow Per Share
|
1.68 | 1.66 | 0.63 | 0.22 | -0.28 | 0.06 | 0.84 | -0.29 | -0.41 | -0.37 | Upgrade
|
Gross Margin
|
24.60% | 19.90% | 16.70% | 16.20% | 18.20% | 20.00% | 20.50% | 18.00% | 19.70% | 20.90% | Upgrade
|
Operating Margin
|
8.70% | -2.70% | 0.80% | 0.80% | 6.40% | 7.40% | 6.50% | 6.50% | 7.50% | 7.70% | Upgrade
|
Profit Margin
|
7.60% | -1.00% | 1.50% | 1.40% | 7.80% | 5.20% | 4.50% | 4.70% | 5.40% | 1.90% | Upgrade
|
Free Cash Flow Margin
|
8.40% | 9.50% | 2.50% | 1.00% | -1.30% | 0.30% | 4.80% | -2.00% | -3.30% | -1.50% | Upgrade
|
Effective Tax Rate
|
11.92% | 62.57% | -87.54% | -73.91% | -23.45% | 28.97% | 30.81% | 27.40% | 27.49% | 29.13% | Upgrade
|
EBITDA
|
64.17 | 20.72 | 32.14 | 23.07 | 41.08 | 39.42 | 31.58 | 26.26 | 24.23 | 18.15 | Upgrade
|
EBITDA Margin
|
16.20% | 6.50% | 7.50% | 5.80% | 11.10% | 11.90% | 11.00% | 10.70% | 11.90% | 10.50% | Upgrade
|
Depreciation & Amortization
|
29.77 | 29.26 | 28.7 | 19.8 | 17.56 | 15.08 | 12.83 | 10.31 | 8.86 | 6.53 | Upgrade
|
EBIT
|
34.4 | -8.54 | 3.44 | 3.27 | 23.52 | 24.34 | 18.75 | 15.95 | 15.37 | 11.62 | Upgrade
|
EBIT Margin
|
8.70% | -2.70% | 0.80% | 0.80% | 6.40% | 7.40% | 6.50% | 6.50% | 7.50% | 6.70% | Upgrade
|
Source: Financials are provided by
Nasdaq Data Link
and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).