Chewy, Inc. (CHWY)

Splunk Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 4, 2025	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	12,100	11,861	11,148	10,119	8,967	7,146
Revenue Growth (YoY)	7.70%	6.40%	10.17%	12.84%	25.48%	47.45%
Cost of Revenue	8,562	8,394	7,986	7,285	6,582	5,325
Gross Profit	3,538	3,468	3,162	2,834	2,385	1,821
Selling, General & Admin	3,413	3,355	3,185	2,778	2,459	1,911
Operating Expenses	3,413	3,355	3,185	2,778	2,459	1,911
Operating Income	124.89	112.59	-23.63	56.42	-73.57	-90.46
Interest Expense	-5.52	-5.52	-3.58	-2.58	-2.16	-2.17
Interest & Investment Income	29.29	40.59	62.08	11.87	0.52	0.15
Currency Exchange Gain (Loss)	-0.41	-0.81	0.29	0.17	-	-
Other Non Operating Income (Expenses)	4.41	4.41	13.08	-13.34	-	-
EBT Excluding Unusual Items	152.66	151.26	48.24	52.55	-75.21	-92.49
Gain (Loss) on Sale of Investments	-1.47	0.43	-0.01	-	-	-
Pretax Income	151.19	151.69	48.23	52.55	-75.21	-92.49
Income Tax Expense	-237.05	-241.05	8.65	2.65	-	-
Net Income	388.24	392.74	39.58	49.9	-75.21	-92.49
Net Income to Common	388.24	392.74	39.58	49.9	-75.21	-92.49
Net Income Growth	364.28%	892.26%	-20.68%	-	-	-
Shares Outstanding (Basic)	416	421	429	422	417	407
Shares Outstanding (Diluted)	428	431	432	428	417	407
Shares Change (YoY)	-1.22%	-0.24%	1.00%	2.53%	2.45%	2.26%
EPS (Basic)	0.93	0.93	0.09	0.12	-0.18	-0.23
EPS (Diluted)	0.91	0.91	0.09	0.12	-0.18	-0.23
EPS Growth	377.39%	911.11%	-23.83%	-	-	-
Free Cash Flow	448.59	452.49	342.93	119.47	-1.53	2.01
Free Cash Flow Per Share	1.05	1.05	0.79	0.28	-0.00	0.01
Gross Margin	29.24%	29.23%	28.36%	28.01%	26.60%	25.48%
Operating Margin	1.03%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Profit Margin	3.21%	3.31%	0.36%	0.49%	-0.84%	-1.29%
Free Cash Flow Margin	3.71%	3.82%	3.08%	1.18%	-0.02%	0.03%
EBITDA	202.64	189.54	55.87	117.46	-32.45	-62.2
EBITDA Margin	1.68%	1.60%	0.50%	1.16%	-0.36%	-0.87%
D&A For EBITDA	77.76	76.96	79.49	61.04	41.12	28.26
EBIT	124.89	112.59	-23.63	56.42	-73.57	-90.46
EBIT Margin	1.03%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Effective Tax Rate	-	-	17.94%	5.04%	-	-
Advertising Expenses	-	804.11	742.46	649.39	618.9	513.3

Updated Jun 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q