Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2020
Period Ending	Aug '25 Aug 3, 2025	Feb '25 Feb 2, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2017 - 2020
Revenue	12,345	11,861	11,148	10,119	8,967	7,146	Upgrade
Revenue Growth (YoY)	9.17%	6.40%	10.17%	12.84%	25.48%	47.45%	Upgrade
Cost of Revenue	8,709	8,394	7,986	7,285	6,582	5,325	Upgrade
Gross Profit	3,636	3,468	3,162	2,834	2,385	1,821	Upgrade
Selling, General & Admin	3,473	3,355	3,185	2,778	2,459	1,911	Upgrade
Operating Expenses	3,473	3,355	3,185	2,778	2,459	1,911	Upgrade
Operating Income	162.49	112.59	-23.63	56.42	-73.57	-90.46	Upgrade
Interest Expense	-5.32	-5.52	-3.58	-2.58	-2.16	-2.17	Upgrade
Interest & Investment Income	20.09	40.59	62.08	11.87	0.52	0.15	Upgrade
Currency Exchange Gain (Loss)	-0.21	-0.81	0.29	0.17	-	-	Upgrade
Other Non Operating Income (Expenses)	1.41	4.41	13.08	-13.34	-	-	Upgrade
EBT Excluding Unusual Items	178.46	151.26	48.24	52.55	-75.21	-92.49	Upgrade
Gain (Loss) on Sale of Investments	0.23	0.43	-0.01	-	-	-	Upgrade
Pretax Income	178.69	151.69	48.23	52.55	-75.21	-92.49	Upgrade
Income Tax Expense	27.56	-241.05	8.65	2.65	-	-	Upgrade
Net Income	151.14	392.74	39.58	49.9	-75.21	-92.49	Upgrade
Net Income to Common	151.14	392.74	39.58	49.9	-75.21	-92.49	Upgrade
Net Income Growth	-58.31%	892.26%	-20.68%	-	-	-	Upgrade
Shares Outstanding (Basic)	412	421	429	422	417	407	Upgrade
Shares Outstanding (Diluted)	426	431	432	428	417	407	Upgrade
Shares Change (YoY)	-2.15%	-0.24%	1.00%	2.53%	2.45%	2.26%	Upgrade
EPS (Basic)	0.37	0.93	0.09	0.12	-0.18	-0.23	Upgrade
EPS (Diluted)	0.35	0.91	0.09	0.12	-0.18	-0.23	Upgrade
EPS Growth	-58.13%	911.11%	-23.83%	-	-	-	Upgrade
Free Cash Flow	462.99	452.49	342.93	119.47	-1.53	2.01	Upgrade
Free Cash Flow Per Share	1.09	1.05	0.79	0.28	-0.00	0.01	Upgrade
Gross Margin	29.45%	29.23%	28.36%	28.01%	26.60%	25.48%	Upgrade
Operating Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%	Upgrade
Profit Margin	1.22%	3.31%	0.36%	0.49%	-0.84%	-1.29%	Upgrade
Free Cash Flow Margin	3.75%	3.82%	3.08%	1.18%	-0.02%	0.03%	Upgrade
EBITDA	242.84	189.54	55.87	117.46	-32.45	-62.2	Upgrade
EBITDA Margin	1.97%	1.60%	0.50%	1.16%	-0.36%	-0.87%	Upgrade
D&A For EBITDA	80.36	76.96	79.49	61.04	41.12	28.26	Upgrade
EBIT	162.49	112.59	-23.63	56.42	-73.57	-90.46	Upgrade
EBIT Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%	Upgrade
Effective Tax Rate	15.42%	-	17.94%	5.04%	-	-	Upgrade
Advertising Expenses	-	804.11	742.46	649.39	618.9	513.3	Upgrade

Updated Sep 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q