Chewy, Inc. (CHWY)

Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 3, 2025	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	12,345	11,861	11,148	10,119	8,967	7,146
Revenue Growth (YoY)	9.17%	6.40%	10.17%	12.84%	25.48%	47.45%
Cost of Revenue	8,709	8,394	7,986	7,285	6,582	5,325
Gross Profit	3,636	3,468	3,162	2,834	2,385	1,821
Selling, General & Admin	3,473	3,355	3,185	2,778	2,459	1,911
Operating Expenses	3,473	3,355	3,185	2,778	2,459	1,911
Operating Income	162.49	112.59	-23.63	56.42	-73.57	-90.46
Interest Expense	-5.32	-5.52	-3.58	-2.58	-2.16	-2.17
Interest & Investment Income	20.09	40.59	62.08	11.87	0.52	0.15
Currency Exchange Gain (Loss)	-0.21	-0.81	0.29	0.17	-	-
Other Non Operating Income (Expenses)	1.41	4.41	13.08	-13.34	-	-
EBT Excluding Unusual Items	178.46	151.26	48.24	52.55	-75.21	-92.49
Gain (Loss) on Sale of Investments	0.23	0.43	-0.01	-	-	-
Pretax Income	178.69	151.69	48.23	52.55	-75.21	-92.49
Income Tax Expense	27.56	-241.05	8.65	2.65	-	-
Net Income	151.14	392.74	39.58	49.9	-75.21	-92.49
Net Income to Common	151.14	392.74	39.58	49.9	-75.21	-92.49
Net Income Growth	-58.31%	892.26%	-20.68%	-	-	-
Shares Outstanding (Basic)	412	421	429	422	417	407
Shares Outstanding (Diluted)	426	431	432	428	417	407
Shares Change (YoY)	-2.15%	-0.24%	1.00%	2.53%	2.45%	2.26%
EPS (Basic)	0.37	0.93	0.09	0.12	-0.18	-0.23
EPS (Diluted)	0.35	0.91	0.09	0.12	-0.18	-0.23
EPS Growth	-58.13%	911.11%	-23.83%	-	-	-
Free Cash Flow	462.99	452.49	342.93	119.47	-1.53	2.01
Free Cash Flow Per Share	1.09	1.05	0.79	0.28	-0.00	0.01
Gross Margin	29.45%	29.23%	28.36%	28.01%	26.60%	25.48%
Operating Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Profit Margin	1.22%	3.31%	0.36%	0.49%	-0.84%	-1.29%
Free Cash Flow Margin	3.75%	3.82%	3.08%	1.18%	-0.02%	0.03%
EBITDA	242.84	189.54	55.87	117.46	-32.45	-62.2
EBITDA Margin	1.97%	1.60%	0.50%	1.16%	-0.36%	-0.87%
D&A For EBITDA	80.36	76.96	79.49	61.04	41.12	28.26
EBIT	162.49	112.59	-23.63	56.42	-73.57	-90.46
EBIT Margin	1.32%	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Effective Tax Rate	15.42%	-	17.94%	5.04%	-	-
Advertising Expenses	-	804.11	742.46	649.39	618.9	513.3

Updated Sep 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q