Chewy, Inc. (CHWY)

Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022	Jan 31, 2021
Revenue	11,861	11,148	10,119	8,967	7,146
Revenue Growth (YoY)	6.40%	10.17%	12.84%	25.48%	47.45%
Cost of Revenue	8,394	7,986	7,285	6,582	5,325
Gross Profit	3,468	3,162	2,834	2,385	1,821
Selling, General & Admin	3,355	3,185	2,778	2,459	1,911
Operating Expenses	3,355	3,185	2,778	2,459	1,911
Operating Income	112.59	-23.63	56.42	-73.57	-90.46
Interest Expense	-5.52	-3.58	-2.58	-2.16	-2.17
Interest & Investment Income	40.59	62.08	11.87	0.52	0.15
Currency Exchange Gain (Loss)	-0.81	0.29	0.17	-	-
Other Non Operating Income (Expenses)	4.41	13.08	-13.34	-	-
EBT Excluding Unusual Items	151.26	48.24	52.55	-75.21	-92.49
Gain (Loss) on Sale of Investments	0.43	-0.01	-	-	-
Pretax Income	151.69	48.23	52.55	-75.21	-92.49
Income Tax Expense	-241.05	8.65	2.65	-	-
Net Income	392.74	39.58	49.9	-75.21	-92.49
Net Income to Common	392.74	39.58	49.9	-75.21	-92.49
Net Income Growth	892.26%	-20.68%	-	-	-
Shares Outstanding (Basic)	421	429	422	417	407
Shares Outstanding (Diluted)	431	432	428	417	407
Shares Change (YoY)	-0.24%	1.00%	2.53%	2.45%	2.26%
EPS (Basic)	0.93	0.09	0.12	-0.18	-0.23
EPS (Diluted)	0.91	0.09	0.12	-0.18	-0.23
EPS Growth	911.11%	-23.83%	-	-	-
Free Cash Flow	452.49	342.93	119.47	-1.53	2.01
Free Cash Flow Per Share	1.05	0.79	0.28	-0.00	0.01
Gross Margin	29.23%	28.36%	28.01%	26.60%	25.48%
Operating Margin	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Profit Margin	3.31%	0.36%	0.49%	-0.84%	-1.29%
Free Cash Flow Margin	3.82%	3.08%	1.18%	-0.02%	0.03%
EBITDA	189.54	55.87	117.46	-32.45	-62.2
EBITDA Margin	1.60%	0.50%	1.16%	-0.36%	-0.87%
D&A For EBITDA	76.96	79.49	61.04	41.12	28.26
EBIT	112.59	-23.63	56.42	-73.57	-90.46
EBIT Margin	0.95%	-0.21%	0.56%	-0.82%	-1.27%
Effective Tax Rate	-	17.94%	5.04%	-	-
Advertising Expenses	804.11	742.46	649.39	618.9	513.3

Updated Mar 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q