Chewy, Inc. (CHWY)

Chewy Income Statement

Financials in millions USD. Fiscal year is February - January.

Year	2023	2022	2021	2020	2019
Revenue	11,148	10,119	8,967	7,146	4,847
Revenue Growth (YoY)	10.17%	12.84%	25.48%	47.44%	37.19%
Cost of Revenue	7,986	7,285	6,582	5,325	3,703
Gross Profit	3,162	2,834	2,385	1,821	1,144
Selling, General & Admin	3,185	2,778	2,459	1,911	1,397
Operating Expenses	3,185	2,778	2,459	1,911	1,397
Operating Income	-23.63	56.42	-73.57	-90.46	-252.73
Interest Expense / Income	-58.5	-9.29	1.64	2.02	-0.36
Other Expense / Income	-13.35	13.17	-	-	-
Pretax Income	48.23	52.55	-75.21	-92.49	-252.37
Income Tax	8.65	2.65	0	0	0
Net Income	39.58	49.9	-75.21	-92.49	-252.37
Net Income Growth	-20.68%	-	-	-	-
Shares Outstanding (Basic)	429	422	417	407	398
Shares Outstanding (Diluted)	432	428	417	407	398
Shares Change	1.00%	2.53%	2.45%	2.26%	1.34%
EPS (Basic)	0.09	0.12	-0.18	-0.23	-0.63
EPS (Diluted)	0.09	0.12	-0.18	-0.23	-0.63
EPS Growth	-25.00%	-	-	-	-
Free Cash Flow	342.93	119.47	8.56	2.01	-2.06
Free Cash Flow Per Share	0.80	0.28	0.02	0.01	-0.01
Gross Margin	28.36%	28.01%	26.60%	25.48%	23.60%
Operating Margin	-0.21%	0.56%	-0.82%	-1.27%	-5.21%
Profit Margin	0.36%	0.49%	-0.84%	-1.29%	-5.21%
Free Cash Flow Margin	3.08%	1.18%	0.10%	0.03%	-0.04%
Effective Tax Rate	17.93%	5.04%	-	-	-
EBITDA	137.24	166.08	14.75	-28.8	-203.87
EBITDA Margin	1.23%	1.64%	0.16%	-0.40%	-4.21%
Depreciation & Amortization	147.51	122.83	88.32	61.66	48.85
EBIT	-10.27	43.26	-73.57	-90.46	-252.73
EBIT Margin	-0.09%	0.43%	-0.82%	-1.27%	-5.21%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).