Chewy, Inc. (CHWY)

Chewy Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 1, 2026	Feb 2, 2025	Jan 28, 2024	Jan 29, 2023	Jan 30, 2022
Revenue	12,602	11,861	11,148	10,119	8,967
Revenue Growth (YoY)	6.24%	6.40%	10.17%	12.84%	25.48%
Cost of Revenue	8,848	8,394	7,986	7,285	6,582
Gross Profit	3,754	3,468	3,162	2,835	2,385
Selling, General & Admin	3,500	3,355	3,185	2,778	2,459
Total Operating Expenses	3,500	3,355	3,185	2,778	2,459
Operating Income	254.3	112.6	-23.6	56.42	-73.57
Interest Income	-	-	-	9.29	-
Other Non-Operating Income (Expense)	9	39.1	71.9	-13.17	-1.64
Total Non-Operating Income (Expense)	9	39.1	71.9	-3.88	-1.64
Pretax Income	263.3	151.7	48.3	52.55	-75.21
Provision for Income Taxes	40.5	-241	8.7	2.65	-
Net Income	222.8	392.7	39.6	49.9	-75.21
Net Income to Common	222.8	392.7	39.6	49.9	-75.21
Net Income Growth	-43.27%	891.67%	-20.64%	-	-
Shares Outstanding (Basic)	414	414	421	429	417
Shares Outstanding (Diluted)	426	426	431	432	417
Shares Change (YoY)	-	-1.21%	-0.23%	3.54%	2.45%
EPS (Basic)	0.54	0.54	0.93	0.09	-0.18
EPS (Diluted)	0.52	0.52	0.91	0.09	-0.18
EPS Growth	-	-42.86%	911.11%	-	-
Shares Outstanding	415.13	413.59	431.78	425.35	420.11
Free Cash Flow	562.4	452.5	342.9	119.47	8.56
Free Cash Flow Growth	24.29%	31.96%	187.03%	1296.13%	325.30%
Free Cash Flow Per Share	1.32	1.06	0.80	0.28	0.02
Gross Margin	29.79%	29.24%	28.36%	28.01%	26.60%
Operating Margin	2.02%	0.95%	-0.21%	0.56%	-0.82%
Profit Margin	1.77%	3.31%	0.36%	0.49%	-0.84%
FCF Margin	4.46%	3.81%	3.08%	1.18%	0.10%
EBITDA	383.6	227.2	86.1	139.86	-18.25
EBITDA Margin	3.04%	1.92%	0.77%	1.38%	-0.20%
EBIT	254.3	112.6	-23.6	56.42	-73.57
EBIT Margin	2.02%	0.95%	-0.21%	0.56%	-0.82%
Effective Tax Rate	15.38%	-158.87%	18.01%	5.04%	0.00%

Updated Feb 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q