| 675.4 | 595.8 | 602.23 | 331.64 | 603.08 | 563.35 |
| 26.1 | 0.9 | 531.79 | 346.94 | - | - |
Cash & Short-Term Investments | 701.5 | 596.7 | 1,134 | 678.59 | 603.08 | 563.35 |
| 38.22% | -47.38% | 67.12% | 12.52% | 7.05% | 165.62% |
| 216 | 169 | 154.04 | 126.97 | 123.51 | 100.7 |
| 216 | 169 | 154.04 | 126.97 | 123.51 | 100.7 |
| 943.9 | 836.7 | 719.27 | 678.01 | 560.43 | 513.3 |
| 66.8 | 60 | 97.02 | 41.22 | 36.51 | 49.43 |
| 1,928 | 1,662 | 2,104 | 1,525 | 1,324 | 1,227 |
Net Property, Plant & Equipment | 1,026 | 1,013 | 995.92 | 902.4 | 739.86 | 507.23 |
| 39.4 | 39.4 | 39.44 | 39.44 | - | - |
| 301.5 | 300.1 | 47.15 | 53.19 | 22.89 | 6.9 |
|
| 1,277 | 1,176 | 1,105 | 1,033 | 883.32 | 778.37 |
| 983.1 | 1,031 | 1,006 | 794.53 | 761.56 | 602.5 |
Total Current Liabilities | 2,260 | 2,207 | 2,111 | 1,828 | 1,645 | 1,381 |
| 523 | 502.4 | 527.8 | 471.82 | 410.17 | 328.23 |
Other Long-Term Liabilities | 42.3 | 43.9 | 37.94 | 60.01 | 16.5 | 33.82 |
Total Long-Term Liabilities | 565.3 | 546.3 | 565.73 | 531.83 | 426.67 | 362.05 |
|
| 4.2 | 4.1 | 4.32 | 4.25 | 4.2 | 4.15 |
Additional Paid-in Capital | 1,864 | 1,840 | 2,482 | 2,171 | 2,021 | 1,931 |
Accumulated Other Comprehensive Income | 0.5 | 0.1 | -0.41 | - | - | - |
| -1,399 | -1,583 | -1,976 | -2,015 | -2,011 | -1,937 |
| 469.4 | 261.5 | 510.24 | 160.27 | 14.74 | -2 |
Total Liabilities & Equity | 3,295 | 3,015 | 3,187 | 2,520 | 2,086 | 1,741 |
| 523 | 502.4 | 527.8 | 471.82 | 410.17 | 328.23 |
| 178.5 | 94.3 | 606.22 | 206.76 | 192.91 | 235.11 |
| 89.29% | -84.45% | 193.19% | 7.18% | -17.95% | 1918.32% |
| 0.42 | 0.22 | 1.40 | 0.48 | 0.46 | 0.58 |
| 469.4 | 261.5 | 510.24 | 160.27 | 14.74 | -2 |
| 1.10 | 0.61 | 1.18 | 0.37 | 0.04 | -0.00 |
| 430 | 222.1 | 470.8 | 120.83 | 14.74 | -2 |
Tangible Book Value Per Share | 1.01 | 0.52 | 1.09 | 0.28 | 0.04 | -0.00 |