ChampionX Corporation (CHX)

ChampionX Financials Overview

Financials in millions USD. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue Revenue Growth	3,576	3,634	3,758	3,806	3,075	1,900
Revenue Growth	-4.17%	-3.31%	-1.25%	23.77%	61.84%	67.95%
Gross Profit Gross Profit Growth	1,186	1,194	1,142	945.88	749.83	423.13
Operating Income Operating Income Growth	515.09	517.2	512.9	374.48	186.19	-32.49
Net Income Net Income Growth	293.14	320.27	314.24	154.97	113.3	-743.93
Earnings Per Share EPS Growth	1.51	1.65	1.57	0.75	0.54	-5.01
EPS Growth	-17.88%	5.10%	109.33%	38.89%	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Production & Automation Technologies Production & Automation Technologies Growth	1,054	1,042	1,003	954.65	762.37	615.92
Drilling Technologies Drilling Technologies Growth	207.15	211.83	215.72	229.48	172.07	116.19
Production Chemical Technologies Production Chemical Technologies Growth	2,222	2,289	2,404	2,348	1,842	992.81
Reservoir Chemical Technologies Reservoir Chemical Technologies Growth	96.52	94.3	96.15	145.2	141.1	61.51
Corporate and Other Corporate and Other Growth	-3.66	-3.4	38.89	129.1	157.06	113.58
Product Product Growth	3,042	3,118	3,297	3,318	2,656	1,623
Service Service Growth	414.95	400.48	364.33	399.86	343.09	218.09
Lease and Other Lease and Other Growth	119.75	115.16	96.48	87.73	75.72	58.44

Cash & Debt

Chart

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Investments Cash & Investments Growth	526.56	507.68	288.56	250.19	251.68	201.42
Total Debt Total Debt Growth	654.88	752.08	708.68	734.41	842.92	1,058
Net Cash (Debt) Net Cash Growth	-128.33	-244.4	-420.12	-484.23	-591.24	-856.49
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-0.66	-1.26	-2.10	-2.34	-2.84	-5.77

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Cash Flow Operating Cash Flow Growth	482.98	589.68	540.27	413.36	328.22	310.04
Capital Expenditures CapEx Growth	-140.65	-141.31	-142.32	-102.81	-84.46	-45.16
Free Cash Flow Free Cash Flow Growth	342.33	448.37	397.95	310.55	243.76	264.88
Free Cash Flow Growth	-27.73%	12.67%	28.14%	27.40%	-7.97%	128.11%

Margins

Chart

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Gross Margin	33.16%	32.85%	30.39%	24.85%	24.39%	22.27%
Operating Margin	14.40%	14.23%	13.65%	9.84%	6.05%	-1.71%
Pretax Margin	11.40%	12.19%	11.28%	5.17%	4.97%	-40.14%
Profit Margin	8.20%	8.81%	8.36%	4.07%	3.69%	-39.15%
FCF Margin	9.57%	12.34%	10.59%	8.16%	7.93%	13.94%

Dividends

Chart

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Aug 2, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Dividend Per Share Dividend Per Share Growth	0.380	0.380	0.340	0.300
Dividend Per Share Growth	5.56%	11.77%	13.33%	-
Dividend Yield	1.47%	1.41%	1.19%	1.07%

Valuation

Chart

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 2, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
PE Ratio	17.10	16.18	18.11	37.29	36.05	-
Forward PE	14.53	14.33	15.17	17.33	18.17	50.63
P/FCF Ratio	14.43	11.55	14.30	18.61	16.75	11.54
PS Ratio	1.38	1.43	1.51	1.52	1.33	1.61

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jan 1, 2000

Data Sources Report a data error